Excerpts from CGS-CIMB report

Analyst: William Tng, CFA

AEM Holdings Ltd
Intel’s expansion plan bodes well for AEM


Share price: 


■ With Intel’s US$7.1bn investment to expand its test and assembly operations in Malaysia, we believe that FY23F net profit could hit a new record.

■ We also think that AEM will aim to be amongst the top 3 players in the backend test-related field; hence we now benchmark it against industry leaders.

■ Reiterate Add. We raise our TP by 35% to S$7.90 (previously $5.84).

Top AEM11.21

Aggressive back-end capex by Intel

On 16 Dec 2021, Malaysia’s Ministry of International Trade and Industry announced that Intel Corporation (INTC US, NR) will invest US$7.1bn to expand its test and assembly operations in Malaysia. On 17 Dec 2021, Intel held its groundbreaking ceremony marking the construction of its new production facility at Free Trade Zone Phase 3, Bayan Lepas Industrial Park, Penang as part of its US$7.1bn expansion project in Malaysia.

The multiphased expansion project consists of several buildings and according to investpenang.gov.my 17 Dec 2021 press release, is expected to begin production in early 2024.

In Jan 21, Intel announced a US$475m expansion programme for its Vietnam test and assembly facility, bringing its cumulative investment in Vietnam to c.US$1.5bn.

Positive on AEM’s FY23F outlook …

In our view, Intel’s expansion plan in Penang is a positive for AEM. With production slated for early 2024, we believe order momentum for AEM’s test handlers will be robust in FY22F-23F. In FY20, AEM registered record revenue and net profit as Intel bought equipment for its Vietnam plant expansion (official announcement of the expansion was in Jan 21).

… leading to another potential record profit in FY23F

Hence, we raise our FY22F-23F revenue estimates by 12.6% to 17.7%, leading to a 10.7% to 12.2% increase in our FY22F-23F EPS estimates.

Potential re-rating catalysts and risks

Potential re-rating catalysts are stronger-than-expected orders from its major customer and earlier-than-expected success in securing orders from other prospective customers.

Downside risks are delivery delays (AEM expects none currently) due to supply chain challenges and aggressive competitive response from its competitors. Loss of market share, more price competitive products from Intel’s competitors and unexpected increase in operating cost could affect AEM negatively. in our FY22F-23F EPS estimates.

Reiterate Add

williamtng4.14William Tng, CFA.Our new TP is S$7.90 due to the increase in our FY22-23F EPS forecasts and the higher target P/E multiple of 17.94x (15% discount to the sector average – see Figure 5) reflecting our optimism that there is a chance for AEM to be amongst the top 3 players globally.

Previously, we used a 14.92x P/E multiple. 

Full report here.

Share Prices

Counter NameLastChange
AEM Holdings5.130-
Avi-Tech Electronics0.000-
China Sunsine0.485-
Food Empire0.7600.005
Fortress Minerals0.4300.015
Geo Energy Res0.330-
Golden Energy0.290-
GSS Energy0.071-0.001
ISDN Holdings0.705-
IX Biopharma0.197-0.003
Jiutian Chemical0.0830.001
KSH Holdings0.355-
Leader Env0.062-0.004
Medtecs Intl0.330-0.005
Moya Asia0.062-
Nordic Group0.405-
Oxley Holdings0.187-0.002
REX International0.3500.010
Sinostar PEC0.3000.010
Southern Alliance Mining0.720-
Sri Trang Agro1.240-0.020
Straco Corp.0.430-
Sunpower Group0.470-0.010
The Trendlines0.105-0.002
Totm Technologies0.198-0.002
UG Healthcare0.300-
Uni-Asia Group1.160-0.010
Wilmar Intl4.230-0.050
Yangzijiang Shipbldg1.3300.010

NextInsight RSS

rss_2 NextInsight - Latest News

Online Now

We have 982 guests and no members online