Excerpts from Maybank KE report

Analyst: Gene Lih Lai

Key beneficiary of rising SLT trend; BUY
System level test is gaining traction, due to rising complexity of chips, and the need to test mission-critical devices reliably.

AEM 

Share price: 
$3.24

Target: 
$5.05

We continue to see AEM as a key beneficiary of this trend, on the back of its strong knowhow and track record in this area.

We also see FY21E as a growth year, driven by new products across several customers.

Maintain BUY and TP of SGD5.05 (14x FY21E P/E).


Increasingly complex testing needs boon for SLT
The rollout of 5G enables increased complexity in mission-critical applications – in turn creating unprecedented challenges in chip testing.

As semiconductor nodes decrease and heterogeneous packaging becomes mainstream, the need for system level test (SLT) is likely to increase.

We see AEM as a beneficiary of this given their first-mover advantage and strong track record serving Intel.

VLSI Research projects SLT to grow at a 4.4x faster pace than wafer sort and functional test in 2020-24, driven by the need to increase test coverage reliably in chips where design-for-test techniques leave hundreds of millions of transistors untested.

New products are FY21E drivers 
Lai Gene LihGene Lih Lai, analystWe project FY21E to be a growth year, driven by continued momentum for new products introduced in 2020 – including for Intel (hybrid project), Huawei (TMS) and the memory customer (AMPS).

This is offset by our own assumption of reduced HDMT equipment shipments due to potential high-base effects in 2020.

AEM will announce FY21 guidance in Jan-21.


Valuation and risks

(SGD m)

FY19

FY20E

FY21E

Revenue

323

512

517

EBITDA

70

116

126

Core net profit

53

91

99

Fully diluted EPS growth

58.3%

69.8%

9.2%

Core PE

10.4

9.8

9.0

Dividend/share

5.1

8.2

9.0

Source: Maybank KE

As normalising seasonality patterns may create difficult YoY comparisons in 4Q20 and 1Q21, we see risks of near-term share price volatility.

We believe these are opportunities to BUY on dips, given AEM’s favourable long-term growth prospects.

As SLT gains traction, we also see AEM as an M&A candidate.

AEM is trading at 5.2x FY21E EV/EBITDA, which compares favourably to the 7.8x that peer Cohu bought Xcerra for in 2018.

Key risk to our view is if Intel loses more market share than expected, which may result in lower demand for AEM’s equipment.


Full report here

Previous report here


Share Prices

Counter NameLastChange
AEM Holdings3.9100.020
Avarga0.335-
Avi-Tech Electronics0.460-
Best World Int.1.360-
CEI1.140-
China Sunsine0.4900.005
CNMC GoldMine0.275-
CSE Global0.485-
Food Empire0.7500.005
Golden Energy0.168-0.004
GSS Energy0.0590.001
ISDN Holdings0.630-
ISOTeam0.129-
IX Biopharma0.255-
JB Foods0.570-
KSH Holdings0.3650.005
Medtecs Intl1.1200.020
Moya Asia0.073-0.003
Nordic Group0.2450.005
Oxley Holdings0.230-0.010
Procurri0.290-
REX International0.156-0.001
Riverstone1.5000.010
Roxy-Pacific0.3550.005
SingMedical0.335-0.005
Sri Trang Agro1.2800.010
Straco Corp.0.5800.005
Sunningdale Tech1.5600.020
Sunpower Group0.945-0.030
The Trendlines0.096-
UG Healthcare0.7200.005
Uni-Asia Group0.600-0.010
Yangzijiang Shipbldg1.070-

NextInsight RSS

rss_2 NextInsight - Latest News

Online Now

We have 466 guests and no members online