Excerpts from Maybank KE report
Analyst: Gene Lih Lai
We also see FY21E as a growth year, driven by new products across several customers. Maintain BUY and TP of SGD5.05 (14x FY21E P/E). |
|||||
Increasingly complex testing needs boon for SLT
The rollout of 5G enables increased complexity in mission-critical applications – in turn creating unprecedented challenges in chip testing.
As semiconductor nodes decrease and heterogeneous packaging becomes mainstream, the need for system level test (SLT) is likely to increase.
We see AEM as a beneficiary of this given their first-mover advantage and strong track record serving Intel.
VLSI Research projects SLT to grow at a 4.4x faster pace than wafer sort and functional test in 2020-24, driven by the need to increase test coverage reliably in chips where design-for-test techniques leave hundreds of millions of transistors untested.
 Gene Lih Lai, analystWe project FY21E to be a growth year, driven by continued momentum for new products introduced in 2020 – including for Intel (hybrid project), Huawei (TMS) and the memory customer (AMPS). This is offset by our own assumption of reduced HDMT equipment shipments due to potential high-base effects in 2020. AEM will announce FY21 guidance in Jan-21. |
Valuation and risks
|
(SGD m) |
FY19 |
FY20E |
FY21E |
|
Revenue |
323 |
512 |
517 |
|
EBITDA |
70 |
116 |
126 |
|
Core net profit |
53 |
91 |
99 |
|
Fully diluted EPS growth |
58.3% |
69.8% |
9.2% |
|
Core PE |
10.4 |
9.8 |
9.0 |
|
Dividend/share |
5.1 |
8.2 |
9.0 |
|
Source: Maybank KE |
|||
As normalising seasonality patterns may create difficult YoY comparisons in 4Q20 and 1Q21, we see risks of near-term share price volatility.
We believe these are opportunities to BUY on dips, given AEM’s favourable long-term growth prospects.
As SLT gains traction, we also see AEM as an M&A candidate.
AEM is trading at 5.2x FY21E EV/EBITDA, which compares favourably to the 7.8x that peer Cohu bought Xcerra for in 2018.
Key risk to our view is if Intel loses more market share than expected, which may result in lower demand for AEM’s equipment.
Full report here.
Previous report here
