Branded products.........$300m............$355m
Food Ingredients..............0...............$164m
Total revenue...............$300m............$519m
Attributable profit............$26m..............$79m
Net margin.......................9%...............15%
EPS..............................5c.................14c
NAV..............................38c.................72c
Price-earnings ratio..........13.....................31
Super's revenue from branded products is not much higher than Food Empire's.
Super's overall revenue is much higher because of sales of food ingredients. When Food Empire's creamer and coffee powder factories are in full production, and sell parts of their output, the gap between the two companies may narrow.
More importantly, using its own food ingredients to produce branded coffee will bring Food Empire's 9% net margin closer to Super's 15%.
Net margin will also be helped when Food Empire produces potato chip from its own factory instead of relying on OEM now.
Is the low valuation of Food Empire (13 times profit vs Super's 31 times) justified? It seems that investors are very concerned about political and currency risks of Russia and the former CIS states, where Food Empire derives 90% of its revenue.
Food Empire has sunk today to 39.5 cents. Will Ukraine and Russia be in turmoil? Actually, it's just Ukraine. However, the investor sentiment has been dampened, so shortists and others just pushed the stock price down.
Food Empire has sizeable market shares in Russia and Ukraine.
The ruble has risen by ~7%, recovering nearly half of its losses since the peak of the crisis.
In the most recent two quarters, Food Empire's financials were adversely impacted by the downward revaluation of its outstanding non-USD trade debts, due to its USD reporting currency.
If the Russian geopolitical situation improves, the ruble and Ukraine currency hryvnia could rebound just as quickly as they came down, which means Food Empire could benefit from the positive FX translation gains in subsequent periods.
Operationally, Food Empire continued to perform well in 1Q14, managing to eke out a 2% y/y sales growth in Russia to US$37.1m, and posted a 41% jump in sales in other markets (Europe, Middle East, Vietnam and Malaysia) to US$6.2m.
Sales from the Eastern Europe and Central Asia region fell 5% to US$16.8m, nevertheless, sales from Ukraine would have been up 19% in local currency terms, despite the turmoil in the region.
Food Empire shares continue to languish near a two-year low, and trade at par to book value.
Investors will likely be keeping an eye out for an earnings recovery in the upcoming 2Q14 results (estimated 13 Aug), and return of research coverage, as a potential re-rating catalysts for the stock.