instant coffee

  • •  After an outstanding 2022 result (despite the Ukraine war supply chain disruptions), which led to a corresponding rise in its share price, Food Empire continued to do well in 1Q. The momentum likely continues into 2Q -- Maybank KE's latest report says as much.

    In addition, the report makes an intriguing remark about Food Empire's management seeking to unlock value for shareholders through "other ways". What other ways might there be -- aside from share buybacks and paying dividends which it has been doing?


    Excerpts from Maybank KE report

    Analysts: Jarick Seet & Eric Ong

    Maintain BUY with an unchanged TP of SGD1.29

    With the Ukraine war ongoing and no signs of a slowdown, we believe FEH will continue to benefit from strong demand in its core CIS markets, especially in Russia.

    Food Empire

    Share price: 
    $1.01

    Target: 
    $1.29

    In addition, management’s focus on expanding Vietnam has showed positive signs in terms of traction.

    As a result, we believe that the upcoming core 2Q23E numbers (due in August) should remain strong and 1H23E should still outperform 1H22E, despite a substantial USD7.3m FX gain in 1H22.

    We believe management is exploring other ways to unlock shareholder value and will likely continue its share buy-back programme.
     

     Strong performance in core markets to persist

    CafePho423Cafe Pho is Food Empire's No.1 selling brand in Vietnam. Photo: Company As of 1Q23, FEH reported strong revenue growth of 24% YoY to USD102.6m and 51% YoY NPAT growth to USD13.8m.

    We believe such strong core performance should likely carry into 2Q23E due to strong demand from its core markets.

    We also expect Vietnam to grow well due to a refocus of marketing efforts in the region. All in all, we expect 1H23E to remain stronger than 1H22 despite a substantial USD7.3m FX gain in 2Q22.

     

     Unlocking value, buybacks likely to continue

    STRONG

    JarickSeet3.18We believe that the upcoming core 2Q23E numbers (due in August) should remain strong and 1H23E should still outperform 1H22E, despite a substantial USD7.3m FX gain in 1H22.”

    -- Maybank KE analysts Jarick Seet (photo) & Eric Ong

    Management has been doing share buy-backs consistently over the period even at current price levels and renewed its mandate in April 2023.

    The last buyback was conducted on 21 Jun 2023 at SGD1.04/share.

    Since renewing its mandate, it has purchased about 1.587m shares and we believe this exercise will likely continue as management concurs with our view that the shares are undervalued.

    We believe management is also exploring other ways to unlock value for shareholders.

     

     Proven resilient business

    FEH have proven its business model to be resilient and has shown a strong performance despite an ongoing war in its core markets.

    We remain confident in management’s execution capability and strong track record. Maintain BUY. 

    Full report here

  • •  Food Empire's stock has done very well, rising from 65 cents at the start of the year to $1.07 recently. The market looks persuaded that Food Empire's business of selling 3-in-1 coffee is resilient. 

    •  On top of its strong quarterly results, Food Empire has been buying back its shares frequently and paying dividends, and can be expected to continue to do so.

    •  With its recent announcement of its interest in dual-listing the stock in HK, management hopefully can make a strong case why this is positive for shareholders given the lukewarm reception that other SG listings have experienced in HK.

    • Meanwhile, just a day ahead of Food Empire's 3Q results announcement, Maybank KE has put out a note to investors. Read on.....


    Excerpts from Maybank KE report

    Analysts: Jarick Seet & Eric Ong

    3Q23E likely upbeat – maintain BUY

    We expect 3Q23 results (due 9 Nov) to be positive with estimated revenue and PATMI of USD110m and USD11.6m, up 1% and 53% YoY. 

    Food Empire

    Share price: 
    $1.09

    Target: 
    $1.36

    However, the recent depreciation of the Ruble might crimp the results.

    We expect demand to remain strong in its core markets (CIS nations and Vietnam) and margins to improve in FY24 as it raised prices by 7-15% during Sept 2023 to counter the Ruble’s depreciation.

    Maintain BUY and TP of SGD1.36, based on 11x FY23E P/E.
     

     Expect demand in core markets to remain strong

    CafePho423Cafe Pho is Food Empire's No.1 selling brand in Vietnam. Photo: CompanyDespite the Russia-Ukraine war, we expect demand in its core markets to remain strong.

    Management increased marketing in Vietnam, where we saw encouraging signs of growth when we visited FEH in Aug’23.

    Prices have been raised by 7-15% in two tranches, mainly to counter the impact of a weaker Ruble, which has depreciated by 30% since a year ago.

    We expect softness in revenue and gross profit in 2H23E as it typically takes about 6 months for price increases to take effect but performance should pick up in 1Q24E.

     

     Dual listing in Hong Kong and Singapore?

    RAISING SELLING PRICES

    JarickSeet3.18Prices have been raised by 7-15% in two tranches, mainly to counter the impact of a weaker Ruble, which has depreciated by 30% since a year ago.

    -- Maybank KE analysts Jarick Seet (photo) & Eric Ong

    Management is considering a dual listing in Hong Kong as it would provide access to two equity markets, a more diverse investor and shareholder base, and an additional source of fund raising.

    The board also believes dual listing could increase the liquidity of the shares, boost shareholder value and enhance FEH’s corporate profile and visibility in international markets as FEH is seeking inorganic growth opportunities globally.


     We expect share buybacks to continue

    FEH’s business model has proven to be resilient and we are confident in management’s execution capability as it has a strong track record.

    Further share buybacks would support the stock price. Maintain BUY.

    Full report here

  • •  After a 30+% gain over the last 12 months, Food Empire's stock price has been catching a breather of late. What can investors look to for a further re-rating of the stock?  

    • Well, that's exactly what CGS-CIMB analyst William Tng sought to address. After meeting management, he outlines in a report strategies that Food Empire may take.

    • There are paths to grow its business organically -- instant coffee production in Kazakhstan and expanded capacity for non-diary creamer production, which is currently playing second fiddle to its core instant coffee business for consumers.

    • Near-term, if its profits continue to stay strong, and given its net cash of S$120+ million as at end-2023, Food Empire has the ability to return more cash to shareholders via higher regular dividends. Read more below..... 

    profit 10yrs


    Excerpts from CGS-CIMB report

    Analyst: William Tng, CFA

    Food Empire Holdings Ltd

    Working towards a re-rating

    ■ We visited Food Empire Holdings Ltd (FEH) for an update on 26 Mar 2024. 

    Food Empire

    Share price: 
    $1.35

    Target: 
    $1.84

    ■ In our view, YTD operations have been business as usual, and we expect FEH to provide a 1Q24F business update in May 2024F.

    ■ We reiterate our Add call on FEH. In this note, we assume FEH will pay out 45% of net profit as dividends. Special dividends remain possible, in our view.

    With the Ukraine war ongoing and no signs of a slowdown, we believe FEH will continue to benefit from strong demand in its core CIS markets, especially in Russia.
     

     

    What will it take for FEH’s valuation to re-rate further?

    We currently value FEH using 11.2x CY25F P/E, 1.0 s.d. above its 5-year mean (2019-23).

    In our view, the pathways for FEH to improve its valuation to 14.4x P/E, 2.0 s.d. above its 5-year mean, include:

    a) building a new 3-in-1 coffee mix plant in Kazakhstan to further grow its brand strength and presence in the CIS region and Kazakhstan, where the group is seeing strong demand for its products;

    b) further grow its food ingredients business (FEH has completed its non-dairy creamer expansion in Malaysia, and we expect volume production to commence by 2Q24F.

    NDC factoryFood Empire produces non-diary creamer from its factory in Pasir Gudang, Johor. Photo: Company

    In India, FEH’s spray dry and freeze dry coffee plants are at full capacity and FEH expects demand to remain strong.

    We think FEH can grow its food ingredients business into a bigger net profit contributor over the next 5 years via expansion with new plants for non-dairy creamer, coffee powder and potato snacks); and

    c) explore valuation uplift via dual listing in other exchanges where there is stronger interest in branded food and beverage companies.

    Reiterate Add; reflecting a more realistic dividend expectation

    CafePho423Cafe Pho is Food Empire's No.1 selling brand of instant coffee in Vietnam. Photo: CompanyIn FY23, FEH declared a final DPS and special DPS of 5.0 Scts each.

    In terms of dividend scenarios, we think:

    a) FEH can consider declaring interim dividends so that shareholders can enjoy a share of the company’s excess cash twice instead of having to wait till the full-year results (FEH currently only declares full-year dividends), and

    b) FEH can continue to remain attractive as a divided-yield stock.

    We raise our FY24-26F DPS forecasts by 53.2- 74.8%, leading to more attractive FY24-26F dividend yields of 5.04-5.75%.

    Our TP is maintained at S$1.84 (11.2x CY25F P/E), 1.0 s.d. above its 5-year mean (2019-23).

    We reiterate Add, due to:

    a) its potential to grow its operations in Vietnam into a new major revenue contributor,

    b) its potential to grow its food ingredients business, and

    c) the end of its current major capex cycle in FY23, allowing FEH to improve its dividends.

     

    CASH RICH

    JarickSeet3.18“As the company is in a net cash position of US$94.9m as at end-Dec 2023, future capacity expansion can be funded via a debt-equity mix, allowing FEH to pay a DPS that is higher than 5.0 Scts.”

    -- Analyst William Tng

    Key re-rating catalysts:

    a) improving operating margins on stabilising market demand, and

    b) maintaining its market share in its key market, Russia.

    Key downside risks are:

    1) an escalation in the Russia-Ukraine conflict affecting its Russian operations, and

    2) depreciation of the Russian ruble against US$, leading to lower revenue in US$ terms.
     


    Full report here

  • The share price of Food Empire Holdings has surged 35% year-to-date ahead of, and since, its FY2022 results release (see chart).

    This may partly be because the company has signalled its positive view on its business through frequent share buybacks, mostly from Aug 2022, reinforced by strong quarterly results since 1Q2022 -- and the CEO's investor briefings.

    dates2.23Chart: Yahoo!

    However, probably because of multiple uncertaintites arising from the Ukraine war since Feb 2022, investors began to embrace the Food Empire story only from 3Q, thanks in part to positive analyst reports and the business resilience demonstrated in Food Empire's 1Q, 2Q and 3Q results.

    Underpinning the strong business performance were increases in Food Empire's selling prices to counter higher raw material prices or foreign currency devaluation.

    FY22 profit -- with an implied strong 4Q -- was an all-time high, along with proposed record dividends (4.4 cents/share): 

    Full-year dividend

    FY18

    FY19

    FY20

    FY21

    FY22

    SGD cent

    0.68

    2.2

    2.2

    2.2

    4.4

    *Historically, Food Empire has not paid interim dividends


    Here's CEO Sudeep Nair's take, articulated at an investor briefing last week, on the company's underlying strength: 

    Sudeep resilient 3.2023
    UOB Kay Hian and Maybank KE have put out reports analysing the FY2022 results, excerpts of which are republished in FOOD EMPIRE: After record profit, dividend, what do UOB KH and Maybank say? 

    In terms of recommendation and valuation:

    • UOB KH has a buy rating and a target price of S$1.28 (S$0.78 previously), as it raised its PE peg to 10.5x 2023F EPS, its long-term historical mean.

    • Maybank KE, expecting higher revenue growth from Food Empire, also has a buy rating and a target price of S$1.29 (from $1.20) based on 11x FY23E P/E.

     

    Stock price 

    86 c

    52-week range

    42 – 87.5 c

    Market cap

    S$459 m

    PE (ttm)

    9.6

    Dividend yield 

    5.1%

    1-year return

    80%

    Shares outstanding

    533.6 m

    Price/Book

    1.2

    Source: Yahoo!

    Food Empire's FY2022 net profit of US$60.1 million included a gain on disposal of Food Empire's 100% interest in an industrial building in MacPherson which housed its Singapore HQ and tenants.

    Minus that, the core net profit was US$45.1 million (+134% y-o-y). 

    It's worth noting that within the figure is a US$2 million impairment of one of the brands of Food Empire and a US$1 million impairment of an associate company (more on this below).

    These are non-cash items and were recognised in 4Q2022, without which profitability would have been even higher.

    The big picture is, Food Empire today is much more diversified by geography and it's vertically integrated -- but that wasn't the case 10 years ago.

    Its FY2012 annual report showed that its revenue source was relatively concentrated back then: 

    Backin2012
    In contrast, FY2022 revenue sources were diversified with Southeast Asia and South Asia generating nearly US$133 million revenue: 

    Revenue by markets

    US$’000

    2022

    2021

    Change (%)

    Russia

    148,384

    114,915

    29.1

    Ukraine, Kazakhstan and CIS

    91,480 

    71,161 

    28.6

    South-East Asia

    92,718 

     96,779

    (4.2)

    South Asia*

    39,600 

     17,393 

    127.7

    Other segments

    26,180 

     19,826 

     32.0

    Total Revenue

    398,362

     320,074 

    24.5

    * A freeze dry coffee plant and a spray dry coffee plant, both in India 

     

    Excerpts from investor/analyst Q&A session last week with CEO Sudeep Nair: 


    Q: 
    What are you going to do with US$125 million cash (on the balance sheet as of end-2022)?

    A: We've just announced record dividends to shareholders. We'll do share buybacks, we will need cash for a strong balance sheet to manage all the volatility and never be under pressure from any financial institution.

    The group is self financing, it generates a lot of cash flow. Our objective is to reward shareholders over a longer period, diversify, diversify our business and make the company stronger. We want to build new businesses or grow or do something elsewhere. 

    Q: Can you clarify the impairment on a brand as well as an associate?

    A: It was an impairment on a brand we acquired maybe 15 years back in Russia and Ukraine, so that brand has presence in Ukraine mostly. And it’s sold mostly in the eastern part.For Ukraine, the discount rate used was very high, 40-50%.

    The associate is a company in Italy we had invested in. It’s a retail business that was doing quite OK but post COVID they had to close down some outlets.


    The Q&A content has been edited for brevity and clarity.
    For more on the FY2022 results, see Food Empire's announcement here

  • THE CONTEXT

    •  Food Empire's business has proven to be resilient through the Covid pandemic and past supply chain disruptions and forex volatility.

    Some challenges have passed for this producer of 3-in-1 coffeemix but a tough one has reared its head since last year -- rising coffee bean prices.

    •  In a new report, CGS International recognised the likely impact of high coffee bean prices on the upcoming FY2024 results. (The longer-term impact can be softened as typically when input prices go up, Food Empire raises its product selling prices -- but there is a time lag) . 

    CGS also expected foreign exchange impact (the Russian ruble has weakened further) and higher marketing expenses in the fast-growing Vietnam market.

    Tampines open1.25Executive Chairman Tan Wang Cheow and CEO Sudeep Nair grace the opening of the company's new HQ in Tampines Grande in January 2025. Photo: Company/Facebook
    • CGS expects Food Empire to report full-year US$46 million net profit (-18% y-o-y) on a net margin of ~10%, which is similar to 1H2024.

    CGS also expects the company to propose a dividend of at least 5 cents/share in the upcoming FY24 results --  but not a repeat of the 5-cent FY2023 special dividend that was handed out following the sale of Food Empire's industrial building. 

    • Food Empire recently moved its HQ office to Asia Green in Tampines, and held an opening ceremony last week (picture above).

    Read below excerpts of  CGS' report.....


    Excerpts from CGS International report

    Analyst: William Tng, CFA

    Reiterate Add, with a higher S$1.53 TP on rollover

    Food Empire

    Share price: 
    $0.99

    Target: 
    $1.53

    We roll over our valuation to FY26F, leading to a higher S$1.53 TP, based on an unchanged 11.2x P/E multiple, 1.0 s.d. above its 5-year mean (2019-23).

    We reiterate Add due to:
    a) its potential to grow its operations in Vietnam into a new major revenue contributor, and


    CafePho street120bFood Empire's best-selling Cafe Pho is sold largely through mom-and-pop outlets in Vietnam. File photo.b) its potential to grow its food ingredients business.

    Key re-rating catalysts:
    a) improving operating margins on stabilising market demand,

    b) sustained market share in its key market, Russia, and

    c) a resolution to the Russia-Ukraine conflict.

    Key downside risks:
    1) an escalation in the Russia-Ukraine conflict affecting its Russian operations, and

    2) depreciation of the Russian ruble against US$, leading to lower revenue in US$ terms.

    Food Empire dividends

    Period

    FY20

    FY21

    FY22

    FY23

    FY24

    SGD ct

    2.2

    2.2

    4.4

    5+5

    5?


     
     FY24 final dividend is....

    In FY23, FEH declared an ordinary DPS of 5.0Scts and a special DPS of 5.0Scts.

    williamtng4.14William Tng, CFA, analystFor FY24F, our base-case scenario is that FEH will declare an ordinary DPS of 5.0 Scts (our assumption is 5.34Scts).

    We do not expect any special DPS as we think FEH will conserve cash to grow its food ingredients business and further grow its business in Vietnam.

    FES (Vietnam), FEH’s wholly owned subsidiary, has set its priority to develop a widespread distribution system, while researching and creating other new products besides coffee to expand its potential customer base.

    It is also investing US$80m in a new freeze-dried soluble coffee manufacturing facility in Vietnam with construction commencing in 1Q25F.

    We believe this will help to grow Vietnam’s revenue contribution when the facility is ready by early-FY28F.


    Full report here


 

We have 1102 guests and no members online

rss_2 NextInsight - Latest News