Excerpts from RHB report

Analyst: Jarick Seet

A Good Start Into 2020; Stay BUY

ISOTeam
Share price: 
22 c
Target: 
31 c
• Keep BUY and DCF-based SGD0.31 TP, 35% upside with 2% FY20F (Jun) yield. ISOTeam has finally completed the long-awaited acquisition of Pure Group (Pure), as well as taking over the assets in Singapore Mobike.

The company has also proposed 84m in new ordinary shares, with an aggregate of 50m placement shares allocated at SGD0.24 per piece.


• Completion of Singapore Mobike acquisition. Following the completion of the deal, SG Bike has increased its number of bicycles to c.25,000 from 3,000, making it Singapore’s largest bike-sharing company.

SGBike1.20Photo: SG BikeThe total number of shared bicycles on the streets stands at 45,000. In Jul 2019, the Land Transport Authority halved bike-sharing licensing fees to SGD15.00/bike for full licences and SGD6.00/bike for sandbox licences.

We believe this will help SG Bike to accrue substantial savings of c.SGD374k, which may give the firm’s bottomline a good boost. ISOTeam currently has a 51% stake in SG Bike.

• Completion of Pure acquisition. ISOTeam recently completed the acquisition of Pure after announcing the exercise in Jul 2019. The purchase consideration of SGD24m is 1.8x Pure’s BV.

The acquisition will be settled by SGD12m in cash and SGD12m via the issuance of 47.4m warrants.

The valuation is derived based on the 6x average EBIT of Pure between 1 Jul 2016 and 31 Mar 2019. The acquisition has an earn-out of SGD3m, as well as SGD5m profit targets for FY20 and FY21.

• Completion of proposed placement. An aggregate of 50m placement shares were allotted and issued to Taisei Oncho (TOC – 1904 JP, NR), a Japan-listed mechanical & electrical engineering firm. TOC has been an ISOTeam JV partner since Feb 2018.

This was when the company sold a 34.1% stake in wholly owned subsidiary ISO-Integrated M&E to the Japanese firm.

Following the completion of the placement, ISOTeam’s total shares outstanding has increased to 335.1m from 285.1m previously, with TOC becoming the second largest shareholder with a 14.92% stake.

JarickSeet3.18Jarick Seet, analyst• We maintain our recommendation and TP. We continue to be positive on this counter, and believe ISOTeam will be a beneficiary of the upcoming general election.

• Key downside risks: Reduced order intake, lower margins, and a negative outlook for Singapore’s building maintenance & estate upgrading industry.



Full report here.


Share Prices

Counter NameLastChange
AEM Holdings3.980-0.070
Avarga0.305-
Avi-Tech Electronics0.405-
BH Global0.295-
China Sunsine0.495-
Food Empire0.850-
Fortress Minerals0.620-0.020
Golden Energy0.380-0.005
GSS Energy0.0670.001
InnoTek0.860-0.025
ISDN Holdings0.710-0.015
ISOTeam0.123-0.011
IX Biopharma0.230-
KSH Holdings0.365-0.005
Leader Env0.0780.004
Medtecs Intl0.800-0.010
Moya Asia0.0680.001
Nordic Group0.310-0.005
Oxley Holdings0.2250.005
Procurri0.330-
REX International0.205-
Riverstone1.240-0.040
Roxy-Pacific0.395-
Southern Alliance Mining1.0000.010
Sri Trang Agro1.560-
Straco Corp.0.520-0.010
Sunpower Group0.665-0.015
The Trendlines0.1030.001
UG Healthcare0.560-0.015
Uni-Asia Group0.950-0.015
Wilmar Intl4.410-0.050
Yangzijiang Shipbldg1.3900.010
Yinda Infocomm0.2350.005

NextInsight RSS

rss_2 NextInsight - Latest News

Online Now

We have 372 guests and no members online