Excerpts from analyst's report. This is a non-rated report.


joelng4.14KGI Fraser analyst: Joel Ng (left)


Swiber’s (SWIB SP) record orderbook of US$1.4bn and maturing debt will put pressure on its balance sheet, thus increasing the risk of coming back into the market to raise cash.



Squeezing margins further. As Swiber’s latest contract win value was at least 30% lower than the next bid, we do not expect profitability to be high. Together with the US$700m order win in Dec-14, its orderbook is now at record high of US$1.4bn. However, these large projects are located in areas unfamiliar to Swiber and significant risks may be posed.

Cash tied down in working capital. Swiber may need minimum US$435m over the next 2 years for working capital and capex, as the enlarged orderbook may require another US$218m working capital and capex p.a. assuming capex slows to US$30m p.a. (4 years capex avg: US$150m p.a.).

If US$390.3m of cash can be freed from its FY14 net working capital, the working requirements over FY15-16 may still dwindle the US$176.1m of cash on hand to US$131m. The remaining cash of US$165m (if we include SS$46m from rights issue) may be insufficient to pay for other liabilities, such as US$349.4m of current debt and S$305m of bonds maturing in 2016.

Increasing debt burden with financing risks. Net gearing has spiked up to 1.49x debt/equity in FY14 even while the business outlook deteriorated. We see significant risks in 1) being shut out of the bond markets, 2) refinancing risks of its maturing bonds and 3) hefty interest payment.

Weak business fundamentals. Its cash conversion cycle has been declining for the past 5 years (from 4x to 187x) as it basically funds its customers. We believe this is unsustainable given that Swiber may not refinance its debt at the same rates, which will put pressure on margins.

First round of rights in last month issued might not be enough. Swiber has already raised US$46m from the rights issue last month. However, given S$95m, S$305m and S$660m debt maturing in FY15, FY16 and FY17, Swiber may likely face a funding shortfall especially from FY16. Short of divesting the core assets, more rights issuances may be raised.

You may also be interested in:


You have no rights to post comments

Counter NameLastChange
AEM Holdings2.3800.080
Avi-Tech Electronics0.265-
Best World1.7100.010
Broadway Ind0.095-0.001
China Sunsine0.390-
ComfortDelGro1.3700.010
Delfi Limited0.9400.010
Food Empire1.4300.010
Fortress Minerals0.260-0.020
Geo Energy Res0.355-0.005
GSS Energy0.027-
Hong Leong Finance2.4800.010
Hongkong Land (USD)3.090-0.060
InnoTek0.440-
ISDN Holdings0.320-
ISOTeam0.035-
IX Biopharma0.0460.005
Jiutian Chemical0.0250.001
KSH Holdings0.250-
Leader Env0.050-
Medtecs Intl0.1320.001
Nordic Group0.335-
Oxley Holdings0.0910.001
REX International0.139-0.007
Riverstone0.6700.005
Sinostar PEC0.135-
Southern Alliance Mining0.600-
Straco Corp.0.500-
Sunpower Group0.220-
The Trendlines0.085-
Totm Technologies0.021-
Uni-Asia Group0.800-0.015
Wilmar Intl3.330-0.030
Yangzijiang Shipbldg1.770-0.010
 

We have 889 guests and one member online

rss_2 NextInsight - Latest News