Excerpts from analyst's report

KGI Fraser analyst: Renfred Tay

GlobalTestingCorp5.15Global Testing Corp (GTC SP, NR) a semiconductor testing services provider based in Taiwan. Photo: Company.
We are initiating coverage on Global Testing Corp (GTC), a semiconductor testing services provider, with a BUY rating as we think its investment merits trumps the weaknesses we are seeing in the semiconductor sector. 


High yield. We expect the company to declare dividends when it reports its full year results. We are projecting yields of about 9% in FY15 and 14%‐16% beyond that. Such high yields are possible because of, (1) GTC’s strong and sustainable cash flows, (2) low likelihood of high capex spending in the near term, and (3) high payout ratio mooted by the management.



Paying out all its cash during its capital reduction exercise indicates that the company is willing to return large sums of cash to shareholders. Our assumed payout ratio of 60% implies dividends of S$0.076 cents per share this year, which amounts to only 18% of our FCF projection for FY15.   

Unprofitable myth ‐ BUSTED! Swings between losses and breakeven before FY14 masked GTC’s profitability, due to high depreciation expenses (non‐ cash), but cash has actually been piling up. GTC’s profits are likely to surge going forward as depreciation continues to trend down.

renfred sunsine"Too cheaply valued.We refrain from using earnings‐based valuation multiples to value GTC since its earnings look somewhat distorted.

"Sales, EBITDA or cash flow‐based multiples would be more appropriate, in our view. GTC is currently only trading at 0.4x P/B, 2.3x EV/EBITDA, 1.5x P/CF and 2.3x P/FCF, on a forward basis, and way lower peer average. Our target price of S$2.00 is based on 3.4x FY16F P/CF, in‐line with its peer average."

-- Renfred Tay (photo)

Despite projecting revenue to fall by 13% (weak semicon outlook) in FY15F to US$33m, we expect EPS (in SGD terms) to be 18% higher yoy at S$0.13 per share, on lower depreciation, 5% net profit growth and the surge in USDSGD FX rate.   

More capital reductions? GTC’s Chairman and major shareholder, Mr. Chen Tie‐min, is also the largest shareholder of Yageo Corp (2327 TT). Yageo has done 3 capital reduction exercises in the last 3 years while paying out dividends in the last 2 years, with a payout ratio of 70% in FY14.

The stock price returned 35% over 3 years, but total return was 205% when dividends and capital reductions are factored in. Like Yageo, we think GTC might also be on the cusp of a run of capital reductions in the next few years.   


Share Prices

Counter NameLastChange
AEM Holdings4.110-0.080
Avi-Tech Electronics0.280-
Broadway Ind0.141-
China Sunsine0.4800.005
DISA0.003-
Food Empire0.505-0.005
Fortress Minerals0.340-
Geo Energy Res0.3850.005
Golden Energy0.8450.030
GSS Energy0.048-
InnoTek0.455-0.010
ISDN Holdings0.455-0.010
ISOTeam0.104-
IX Biopharma0.139-
Jiutian Chemical0.081-0.001
KSH Holdings0.345-
Leader Env0.050-
Medtecs Intl0.114-
Meta Health0.028-
Moya Asia0.0890.001
Nordic Group0.520-0.010
Oxley Holdings0.159-0.002
REX International0.240-
Riverstone0.565-0.010
Sinostar PEC0.190-
Southern Alliance Mining0.660-
Straco Corp.0.400-
Sunpower Group0.310-0.010
The Trendlines0.091-0.003
Totm Technologies0.126-
UG Healthcare0.1810.001
Uni-Asia Group0.945-0.005
Wilmar Intl3.900-0.050
Yangzijiang Shipbldg1.130-0.110

NextInsight RSS

rss_2 NextInsight - Latest News

Online Now

We have 981 guests and no members online