Excerpts from analyst's report

paulyong_dbsDBS Vickers analyst: Paul Yong, CFA (left)

BUY S$0.89; Price Target : 12-Month S$ 1.42 (Prev S$ 1.32)

•  Factoring in Jiurui E’way acquisition, we lift FY15F PATMI by 4% and introduce FY16F  
•  Acquisition will contribute to net profit immediately upon debt restructuring, while lengthening remaining toll concessions to 15 years for the Group  
•  Post CB conversion, there is room for further debt-financed acquisition(s) to drive expansion  
•  Maintain BUY with a raised TP of S$1.42

Jiurui E’way acquisition provides immediate boost. By restructuring the loans of Jiurui Expressway (borrowing offshore at less than 3% interest to repay onshore loans at over 6% interest), we expect Jiurui Expressway to begin making a small but positive contribution of c. HK$20m to the CMHP’s bottom line in 2015, while providing firm long term earnings growth prospects for the Group.  

CMHP_10.14Source of all data: Company, DBS Bank, Bloomberg Finance L.P Potential for debt-financed acquisitions upon CB conversion. Assuming the convertible bonds are fully converted in 2015 (well in the money with a conversion price of S$0.826), the Group’s net gearing will stand at just 0.18x by end 2015.  

This gives the Group debt-headroom for acquisition deals of between Rmb 2.5bn to Rmb4bn (which would take FY15 net gearing to c. 0.5x to 0.7x), compared to an enterprise value of c. Rmb2.8bn for the Jiurui Expressway deal.  

CMHP can easily pay 7Scts in dividends p.a. even when all the CBs are converted, translating to just over 70% payout.  

Valuation undemanding at less than 10x FY15F PE and 7.9% dividend yield. We raise our DCF-based TP (10% WACC) to S$1.42 to factor in the Jiurui E’way acquisition, with further upside potential if the Group can make more value accretive toll road acquisitions.

Recent story: 10 stocks with catalysts: QT VASCULAR, SWISSCO, CHINA MERCHANTS, etc


You may also be interested in:

Share Prices

Counter NameLastChange
AEM Holdings3.6700.040
Avi-Tech Electronics0.410-
BH Global0.335-
China Sunsine0.520-
Food Empire0.880-
Fortress Minerals0.6450.010
Golden Energy0.255-0.005
GSS Energy0.0730.001
ISDN Holdings0.635-
IX Biopharma0.245-0.005
KSH Holdings0.375-0.005
Leader Env0.1140.001
Medtecs Intl0.925-0.015
Moya Asia0.068-0.001
Nordic Group0.340-
Oxley Holdings0.235-
REX International0.185-0.004
Southern Alliance Mining0.950-0.010
Sri Trang Agro1.700-0.010
Straco Corp.0.5550.005
Sunpower Group0.8400.015
The Trendlines0.1060.001
UG Healthcare0.605-
Uni-Asia Group0.830-
Wilmar Intl4.6000.060
Yangzijiang Shipbldg1.380-
Yinda Infocomm0.2950.005

NextInsight RSS

rss_2 NextInsight - Latest News

Online Now

We have 477 guests and no members online