hydropower

  • Cedric Yang contributed this article to NextInsight

    For anyone who knows accounting and is a seasoned investor, you can see the positives from this FY.

    ISDN

    FY22

    Change

    Revenue

    $370.8 m

    -15.8%

    Net profit

    $14.6 m

    -42.6%

    EPS

    3.33 c

    -43.0%

    EPS fell 42.6% but one needs to search for the reasons for the fall.

    1 [CASH ITEM]  Is it because revenue dropped by 42.6%? That will be a big concern, meaning demand for ISDN' s products have dropped significantly.

    No, instead revenue dropped by 15.8%, roughly equivalent to a general market slowdown experienced in China due to its lock down and supply chain problems.

    2 [CASH ITEM] Is it because of an increase in operating expenses? That will be a big concern with a reduction of revenue. No, instead admin and distribution expenses (2 main big business expenses) both dropped year-on-year by 7.6% and 4.4%, respectively.


    auto graphic422
    So why did the EPS fall? 3 reasons:

    1 [CASH ITEM] In FY 2021, there was an one-off cash gain from the sales of property circa $2.2m, which was recognised under "Other operating Income". This cannot be put into consideration when studying the business of the company because property transactions are not part of ISDN' s business operations. 

    2 [NON CASH ITEM] In FY 2021, there was an unrealised FX gain of circa $2m. Again this cannot be put into consideration when studying the business of the company because foreign exchanges are not part of ISDN' s business operations.

    However, it is an important cashflow parameter of any international company, needing to manage its FX well. I will elaborate on this below.

    Positive 2023 expected
    "The unrealised FX loss ($4.8m) provides a low base for FY 2023 outperformance. I am confident with China reopening, Southeast Asia (especially Vietnam) being China+1, commercialisation of their nascent hydropower plants, and future hydro construction having unpurchasable know-hows, ISDN's 2023 will be one to look out for."

    3 [NON CASH ITEM] In FY 2022, there was an unrealised FX loss of circa $4.8m. One year fluctuation from FX unrealised gain of $2m to unrealised loss of $4.8m should give investors the insights that
    1) FX is volatile
    2) FY 2022 was an extraordinary year with high interest rates, thereby unusually strong USD and SGD.

    In business, the way to manage FX risks is to not be FORCED to realise losses.

    Theoretically, the way businesses manage such risks is to have strong international cash reserves (ISDN combined cash reserves stands at circa $56.5m) and good credit so the company could pay off its liabilities (payables, loans etc) via a stronger currency instead of the weaker ones (such as RMB and RUP in this case).

    In its press release, ISDN said it has policies to manage its exposure to FX risk.


    Now, should investors worry about the drop in EPS? Let' s dive in.
    • Discounting the FX gain and Property gain in FY 2021, FY 2021 earnings would have been circa $21.3m.

    • Adding back FX loss in FY 2022, FY 2022 earnings would be circa $19.5m

    • That means in real, realised terms, ISDN's earnings dropped from $21.3m to $19.5m, a 8.5% decline.
    I cannot emphasize this enough: A 8.5% decline in earnings in REAL terms on a broader 15.8% drop in revenue due to inflation, recessionary environment, China lockdown, supply chain problems, global demand slowdown, is very impressive. 


    Skewing2022
    Although investors are generally short-term minded and the market is filled with emotional traders, long-term investors should take refuge in the prudency of the company and its longer term automation segment's tailwinds in rising China & Southeast Asia.

    Hydro3 1.23

    Additionally, the commercialisation of hydropower project in Indonesia, Lau Biang1, is bringing significant earnings to the table, circa $2.9m (see table below).

    Add that to the impending commercialisation of Anggoci and Sisira projects which can bring an estimated $3.5m earnings for the remaining FY 2023, I' m confident of the future prospects of ISDN.

    LauBiang1.23Adapted from ISDN presentation slide. Lau Biang 1 figures based on ISDN estimates (S$m). The electricity is sold to the Indonesian state electricity company PLN, which can be adequate for roughly 12,000 homes.


    The unrealised FX loss provides a low base for FY 2023 outperformance. I am confident with China reopening, Southeast Asia (especially Vietnam) being China+1, commercialisation of their nascent hydropower plants, and future hydro construction having unpurchasable know-hows, ISDN' s 2023 will be one to look out for.

    Only investors that stick through with the company and understand its business and future deserves to win with the company. 


    Cedric Yang's previous articles include: 

  • The share price of ISDN Holdings surged 10.8% last Friday to 51.5 cents after it announced the long-awaited news of the start of commercial operation of two additional mini-hydropower plants in Indonesia.

    The commercial operation date (“COD”) of the two plants, Anggoci and Sisira, is effective 15 June 2023, said ISDN.

    The electricity generated by the two plants, which had already demonstrated their readiness through pre-commercial operations,
    is sold to the Indonesian state electricity company PLN.

    hydro2023


    hydro locations3.23ISDN didn't update on the profit contribution to be expected from Anggoci and Sisira, saying details will be disclosed during its results briefing for 1H2023.

    (This looks to be about 2 months away because last year, ISDN released its 1H results in mid-August).

    Instead ISDN said it announced the COD because the commercialisation of Anggoci and Sisira, with a total capacity of 10MW and 4.6MW respectively, will make "meaningful contributions to the earnings of the Group going forward."

    There is, however, a prior guidance by ISDN in January 2023.

    It had said that along with the first mini-hydropower plant, Lau Biang 1, the total incremental addition of the three plants to ISDN's cash profit is expected to exceed 40% (compared to the estimated annualised 2022 earnings of $15.6 million at that time). 

    That's significant -- ie, it exceeds S$6.2 million -- and it's recurring, cash-rich and long-term.

    (For more, see the Jan 2023 Powerpoint deck here.)

    TeoCherKoon619aISDN announced the successful launch of commercial operations for its Lau Biang 1 plant with a capacity of 10MW in December 2022.

    "The Lau Biang 1 plant began commercial operations on 31 December 2022 and is expected to contribute S$2.0 million of annual recurring net profit to shareholders and S$2.9 million of annual recurring cash net profit to ISDN for the next 25 years....We have a range of positive possibilities for unlocking equity value and returns for the commercial hydropower business."

    -- President & MD Teo Cher Koon 
    (annual report 2022)


    Back in January 2023, non-executive director Keith Toh gave investors a perspective on the 2 business segments' dynamics within the ISDN group:

    KeithToh1.23



 

We have 1008 guests and no members online

rss_2 NextInsight - Latest News