Excerpts from CGS-CIMB report

Analysts: William Tng, CFA & Izabella Tan

■   3Q22 revenue (S$206.1m, +41.0% yoy, -26.0% qoq) was 20.3% above our S$171.3m expectation.

AEM 

Share price: 
$3.35

Target: 
$3.76

■   3Q22 net profit (S$32.2m, +38.3% yoy, -23.4% qoq) was 27.4% above our S$25.3m expectation.

■   Reiterate Add on its mid-term growth prospects. Yoy comparisons will get easier for AEM from 2H23F given its strong 1H22 performance.

 

Top AEM11.21
We see AEM achieving the high end of its revenue guidance

3Q22 revenue jumped 41.0% yoy to S$206.1m, beating our expectations of S$171.3m by 20.3%. 3Q22 net profit grew 38.3% yoy to S$32.2m, also above our expectations of S$25.3m by 27.4%.

The sequential growth in revenue and net profit is in line with AEM’s earlier guidance and was driven by the volume ramp-up for its next generation system level testing (SLT) handlers and peripheral tools. AEM maintains its FY22F revenue guidance of S$820m-850m.

This implies a weaker 4Q22 revenue of S$73.4m-103.4m vs. 3Q22’s S$206.1m and 2Q22’s S$278.6m.

We forecast AEM will hit S$850m revenue in FY22F (the upper end of its S$820-850m unchanged guidance).

Cash balance as at end Sep-2022 was S$153.6m (vs. S$180.9m as at end-Jun 2021).    

Mid- to long-term outlook remains bright
AEM sees a positive outlook over the mid to long term as it believes that

1) advanced packaging will make up more than 60% of the packaging market by 2030 (vs. 40% in 2020) and that global logic device revenue could double from US$248bn (2021) to US$508bn (2030),

2) the semiconductor market could grow to US$1tr in the early-2030s, driven by the computer/AI, automotive, data storage, and wireless markets. Although short-term geopolitical uncertainty could temporarily hamper China’s growth, AEM expects the US/European countries to increase their investments in semiconductors, and

3) AEM believes that 300mm fab capacity could deliver 10% CAGR over 2022-2025 and that back-end capacity has yet to see an increase in investments to accommodate front-end production increases.

Recommendation
williamtng4.14William Tng, CFA.Given the better-than-expected net profit margin performance, we raise our FY22F EPS by 2.5% as our margin assumption was more conservative.

We think AEM’s strength in system level test services (handlers and complete testing solutions) is intact, hence its long-term prospects remain strong; reiterate Add.

We value AEM at 9.7x P/E (0.5 s.d. above its 6-year average) on our FY23F EPS forecast. There is no change in our valuation basis.


Re-rating catalysts are stronger-than-expected orders from its major customer and earlier-than-expected success in securing orders from other potential customers.

Downside risks are delivery delays and the loss of its sole supplier status for its major customer, which will negatively affect AEM’s profitability.  


Full report here. 

Counter NameLastChange
AEM Holdings2.3600.010
Best World2.4700.010
Boustead Singapore0.9650.005
Broadway Ind0.1290.001
China Aviation Oil (S)0.9200.015
China Sunsine0.4150.005
ComfortDelGro1.5000.010
Delfi Limited0.9050.005
Food Empire1.2700.020
Fortress Minerals0.310-
Geo Energy Res0.310-
Hong Leong Finance2.490-0.010
Hongkong Land (USD)3.0700.040
InnoTek0.525-
ISDN Holdings0.3100.005
ISOTeam0.041-0.002
IX Biopharma0.043-
KSH Holdings0.250-
Leader Env0.0510.001
Ley Choon0.0460.003
Marco Polo Marine0.0660.001
Mermaid Maritime0.1410.003
Nordic Group0.340-
Oxley Holdings0.089-
REX International0.1370.001
Riverstone0.8200.020
Southern Alliance Mining0.4450.015
Straco Corp.0.5000.010
Sunpower Group0.2100.010
The Trendlines0.069-
Totm Technologies0.022-
Uni-Asia Group0.825-0.010
Wilmar Intl3.4800.030
Yangzijiang Shipbldg1.7800.060