Excerpts from CGS-CIMB report

Analyst: Ong Khang Chuen, CFA

China Sunsine Chemical Holdings

ASP uptrend points to a stronger 4Q21F

■ Rubber accelerator prices have seen a strong uptick over the past three months. This should bode well for Sunsine’s profit spread in 4Q21F.

China Sunsine

Share price: 
50 c

Target: 
77 c

■ While 3Q21F net profit could show some qoq weakness, we believe Sunsine is on track to recording a 115% yoy net profit growth in FY21F.

■ Valuation is attractive at 2.5x FY22F P/E (ex-cash). Reiterate our Add rating with a higher TP of S$0.77.


plantmodel info9.14

Rising ASPs point to a stronger 4Q21F

Post the c.20% correction in rubber accelerator prices between mid-Apr to early-Aug, we note that pricing has resumed its uptrend since, and have especially picked up pace in Oct. According to sci99.com, rubber accelerator prices averaged Rmb21.2k/ton in Sep 2021 (+8.6% mom, +42% yoy), and reached Rmb26.2k/ton last week.

We believe that the stronger ASPs are mainly due to higher input costs, exacerbated by lower industry supply due to environmental policies and power curbs impacting the production of some industry players. Meanwhile, end-products continued to see healthy demand, supported by exports and inventory replenishment of downstream industries.

We expect rubber accelerator prices to remain high in 4Q21F.

On track to doubling net profit in FY21F

We expect Sunsine to benefit from the uptrend in accelerator prices, and forecast stronger profit margins in 4Q21F.

While key raw material (aniline) prices have also seen an uptick in recent months, we believe this is more than offset by the even-stronger ASP gains. Accordingly, we raise FY21F net profit forecast to Rmb470.5m (+115% yoy).

3Q21F preview: +55% yoy net profit growth

 We forecast Sunsine recording a 3Q21F net profit of Rmb93m (-34% qoq, +55% yoy). This reflects the sequentially-weaker ASPs vs. 2Q21, although pricing remained high compared to a year ago.

We expect utilisation rate to remain optimal for Sunsine in 3Q21F as it continues to grab market share from smaller players by capitalising on its strong brand reputation and product quality. We forecast a revenue of Rmb777m (-15% qoq, +30% yoy) for the quarter, and expect Sunsine to achieve a GP per tonne of Rmb4,760 in 3Q21F (-22% qoq, +30% yoy). 

Reiterate Add with higher TP of S$0.77

OngKhangChuenOng Khang Chuen, CFA, analystWe raise our FY21-23F EPS forecasts by 14.5-18.4% to reflect the higher ASP assumptions.

Reiterate Add with a higher TP of S$0.77 as we roll forward our valuation to end-FY22F, still based on 1.05x P/BV (0.5 s.d. above its 10-year historical mean). We believe current valuations are undemanding at 2.5x FY22F P/E (ex-cash).

Potential rerating catalyst is stronger downstream demand.

Key downside risks include intensifying pricing competition amid weakening downstream demand.


Full report here.

Counter NameLastChange
AEM Holdings2.3500.030
Best World2.4600.010
Boustead Singapore0.9600.010
Broadway Ind0.1280.001
China Aviation Oil (S)0.905-0.005
China Sunsine0.410-
ComfortDelGro1.4900.010
Delfi Limited0.9000.005
Food Empire1.250-0.040
Fortress Minerals0.3100.005
Geo Energy Res0.310-
Hong Leong Finance2.5000.010
Hongkong Land (USD)3.0300.110
InnoTek0.525-
ISDN Holdings0.3050.010
ISOTeam0.0430.001
IX Biopharma0.043-
KSH Holdings0.250-
Leader Env0.050-
Ley Choon0.043-
Marco Polo Marine0.065-0.003
Mermaid Maritime0.138-0.001
Nordic Group0.3400.010
Oxley Holdings0.089-
REX International0.136-0.001
Riverstone0.800-0.005
Southern Alliance Mining0.430-0.020
Straco Corp.0.4900.005
Sunpower Group0.200-0.005
The Trendlines0.069-0.001
Totm Technologies0.022-
Uni-Asia Group0.835-
Wilmar Intl3.4500.040
Yangzijiang Shipbldg1.720-0.030