Excerpts from Maybank Kim Eng report

Analyst: Gene Lih Lai

FY20 another record year
2H20 beat; maintain BUY
2H20 PATMI of SGD42.3m (+38.9% YoY) was 8%/5% ahead of our and consensus expectations, largely driven by requirements by key customer Intel.

AEM 

Share price: 
$4.03

Target: 
$5.05

The beat vs. our expectation was due to lower-than-expected staff costs and other expenses.

As AEM is unable to provide FY21 guidance currently, our forecasts are largely unchanged, and we maintain TP of SGD5.05 (14x FY21E P/E). BUY.


Key customer drives strong revenue growth
2H20 revenue rose 42% YoY to SGD245.3m, on the back of increased requirements from the key customer.

Gross material margin fell 4.5ppt YoY due to higher share of tools and machine sales (63% of revenue), which commands lower margins than consumables and services.

Staff costs rose 42% YoY due to additional headcounts for R&D, other projects, as well as with the inclusion of Mu-TEST and DB-Design.

Competition heating up
Management reiterated that as heterogeneous packaging becomes increasingly mainstream chipmakers’ recognition of the need for system level test (SLT) has also increased.

However, AEM expects competition to increase from major test equipment players in SLT as well.

To maintain its edge, AEM intends to continue strengthening its capabilities in-house, as well as via M&A.

ValueProp3.21

Risks and upside scenarios
The CEI acquisition is expected to close within 1H20.

AEM also announced the acquisition of Lattice Innovation, which is expected to enhance AEM’s capabilities in active thermal control.

Our forecasts do not include contributions from CEI nor Lattice currently. We believe key risk to our FY21 earnings estimate is if there are high-base effects from strong HDMT performance in FY20.

Contrastingly, we believe upside drivers are:

i) accretive M&A;
ii) better-than-expected cloud/ 5G spending momentum in 2H21; and/or
iii) if customer Intel benefits from share gains as a result of tight foundry capacity faced by competitors.


Full report here. 

Counter NameLastChange
AEM Holdings2.3500.030
Best World2.4600.010
Boustead Singapore0.9600.010
Broadway Ind0.1280.001
China Aviation Oil (S)0.905-0.005
China Sunsine0.410-
ComfortDelGro1.4900.010
Delfi Limited0.9000.005
Food Empire1.250-0.040
Fortress Minerals0.3100.005
Geo Energy Res0.310-
Hong Leong Finance2.5000.010
Hongkong Land (USD)3.0300.110
InnoTek0.525-
ISDN Holdings0.3050.010
ISOTeam0.0430.001
IX Biopharma0.043-
KSH Holdings0.250-
Leader Env0.050-
Ley Choon0.043-
Marco Polo Marine0.065-0.003
Mermaid Maritime0.138-0.001
Nordic Group0.3400.010
Oxley Holdings0.089-
REX International0.136-0.001
Riverstone0.800-0.005
Southern Alliance Mining0.430-0.020
Straco Corp.0.4900.005
Sunpower Group0.200-0.005
The Trendlines0.069-0.001
Totm Technologies0.022-
Uni-Asia Group0.835-
Wilmar Intl3.4500.040
Yangzijiang Shipbldg1.720-0.030