Excerpts from UOB Kay Hian report

Analyst: John Cheong

Takeover Could Drive Re-rating Of Deep-Value Small-Cap Manufacturing Stocks

The takeover offer of PCI on 4 Jan 19 at an attractive premium and TTM EV/EBITDA of 5.5x could lead to a re-rating of deep-value manufacturing stocks.

STOCK PICKS

Rec

Share Price 

Target Price 

Fu Yu

BUY

$0.194

$0.27

Valuetronics

BUY

$0.69

$0.87

Source: Bloomberg, UOB Kay Hian

We re-iterate BUY on deep-value manufacturing names trading at below-industry EV/EBITDA backed by high cash balances and stocks offering high dividend yields.

Our top picks are Fu Yu (2019FEV/EBITDA of 2.9x and yield of 8.7%) and Valuetronics (2019F EV/EBITDA of 2.7x and yield of 6.3%). Assuming 5.5x EV/EBITDA, both stocks could offer about 80% upside.


WHAT’S NEW
PCI received a takeover offer from Platinum on 4 Jan 19. On 4 Jan 19, PCI announced that it had received a takeover offer from Platinum at an offer price of S$1.33 per share, apremium of 60.1% over the volume weighted average price of the shares for the 12-month period up to the last undisturbed trading day of 17 Sep 18.

The valuation metrics of 5.5xTTM EV/EBITDA based on the offer price appears to be 19.6% higher than small-capmanufacturing peers’ 4.6x 2018F.

STOCK IMPACT
router6.15Memtech executive director TM Chuang showing investors around the company's factory in China. NextInsight file photo.Deep-value small-cap manufacturing stocks re-rated on the news. After the announcement of this deal, we note that several small cap manufacturing names re-rated upward on 7 Jan 18:
a) Fu Yu (+2.7%), b) Valuetronics (+2.2%), c) Sunningdale (+2.8%), d)Memtech (+4.6%), and e) Hi-P (+12.2%).


We think that the deal could serve as a reminder of good value in Singapore’s small-cap manufacturing space.

High margin of safety provides more room for further re-rating. We believe deep-value names with a high margin of safety have room for further re-rating, especially in the current uncertain macroeconomic environment which faces risks of trade war and slower growth. Companies with high cash reserve and dividend yield can weather any downturn better than their peers.

johncheong maybank9.14John Cheong Our top picks are Fu Yu and Valuetronics. Fu Yu and Valuetronics are the only BUYs among small-cap manufacturing companies under our coverage. Their valuations remain attractive and investors could receive generous dividend yield while waiting for any catalysts, including takeovers, cost rationalisation and huge order wins:

a) Fu Yu trades at at 2.9x 2019F EV/EBITDA and 2019F ex-cash PE of 6.0x. Its net cash has continued to increase to S$75.3, or 52% of its market cap. Fu Yu is diversifying to a more stable business model and is optimising as well as turning around its loss-making operations.

b) Valuetronics trades at 2.7x 2019F EV/EBITDA and 2019F ex-cash PE of 4.0x. Its net cash has continued to increase to S$152.7m, or 51% of its market cap. Valuetronics continues to see good demand for connectivity modules used in the automobile industry.


EARNINGS REVISION/RISK
• We maintain our EPS forecasts.
• Risks include forex, lower-than expected orders, and margin pressure from rising costs.

VALUATION/RECOMMENDATION
• We maintain BUY and target prices for Fu Yu and Valuetronics.
• Our target price of S$0.27 for Fu Yu is based on 5.3x 2019F EV/EBITDA, pegged to peers’ average.
• Our target price of S$0.87 for Valuetronics is pegged to peers’ average of 10.9x 2019F PE.

SHARE PRICE CATALYST
• Additional customers or better cost savings.
• Higher-than-expected dividends.
• Potential takeover offer.

Full report here.

See also:

Counter NameLastChange
AEM Holdings2.3600.010
Best World2.4700.010
Boustead Singapore0.9650.005
Broadway Ind0.1290.001
China Aviation Oil (S)0.9200.015
China Sunsine0.4150.005
ComfortDelGro1.5000.010
Delfi Limited0.9050.005
Food Empire1.2700.020
Fortress Minerals0.310-
Geo Energy Res0.310-
Hong Leong Finance2.490-0.010
Hongkong Land (USD)3.0700.040
InnoTek0.525-
ISDN Holdings0.3100.005
ISOTeam0.041-0.002
IX Biopharma0.043-
KSH Holdings0.250-
Leader Env0.0510.001
Ley Choon0.0460.003
Marco Polo Marine0.0660.001
Mermaid Maritime0.1410.003
Nordic Group0.340-
Oxley Holdings0.089-
REX International0.1370.001
Riverstone0.8200.020
Southern Alliance Mining0.4450.015
Straco Corp.0.5000.010
Sunpower Group0.2100.010
The Trendlines0.069-
Totm Technologies0.022-
Uni-Asia Group0.825-0.010
Wilmar Intl3.4800.030
Yangzijiang Shipbldg1.7800.060