Excerpts from KGI Research report

Analyst: Joel Ng

Fu Yu Corporation Ltd - Gallery - 6Event
Finally starting to move forward. 
Fu Yu announced on 7 December that it planned to spend S$20.3m to privatise 71%-owned Bursa-listed LCTH Corp (LCHT MK, Not-rated). This move follows a change of a major shareholder, Ng Hock Ching, who exited his >12% stake in the company last year.

This sequence of events indicates to us that the company may be ready to embark on its next phase of growth, both organically and through M&A, with the S$92m cash on its balance sheet. 



Stock price 

19.7 c

52-wk range

18 – 26 c

PE (ttm)

19.3

Market cap

S$148 m

Shares outstanding

753 m

Dividend 
yield
(ttm)

7.6%

1-yr return

8.9%

Source: Bloomberg

Impact
Fu Yu is one of the largest manufacturers of high precision plastic parts and moulds in Asia, with manufacturing facilities in Singapore, Malaysia and China. It began paying 1.5 SG cents dividend from FY15 onwards, translating to an attractive yield of 7.5%.

Its net cash position of S$92m (12 SG cents/sh or 62% of its current market cap) may allow it to fund inorganic growth. Alternatively, it is an attractive privatisation candidate given its ability to generate healthy free cash flows every year. 


Valuation & Action

Downside protected by >5% dividend yield. Overall, the risk-reward dynamics for Fu Yu is favourable to us given its attractive dividend yield, healthy balance sheet and recovering earnings growth.

JoelNg10.16Joel Ng, KGI analyst.Free cash flow is enough to sustain its 1.5 SG cents dividend, which amounts to a total annual cash outflow of S$11m. 

Meanwhile, free cash flow generated averaged around S$18m per annum.

Even if we were to account for a lower dividend of 1.0 SG cents due to the S$20m cash outflow to privatise LCTH this year, it would still offer a decent dividend yield of 5.0%. 


Focusing on growth. Business is beginning to improve as it reported two consecutive quarters of QoQ earnings. It has highlighted the medical, green products and security sectors as potential growth opportunities. In addition, Fu Yu has made inroads into the automotive sector, which we believe may contribute more meaningfully over the next 2-3 years. 

Risks
Competitive landscape remains challenging and may lead to margin erosion. Forex risk as around 80% of its sales are in USD while expenses are in USD (50%) and RMB, MY, SGD.  

Counter NameLastChange
AEM Holdings2.3600.010
Best World2.4700.010
Boustead Singapore0.9650.005
Broadway Ind0.1290.001
China Aviation Oil (S)0.9200.015
China Sunsine0.4150.005
ComfortDelGro1.5000.010
Delfi Limited0.9050.005
Food Empire1.2700.020
Fortress Minerals0.310-
Geo Energy Res0.310-
Hong Leong Finance2.490-0.010
Hongkong Land (USD)3.0700.040
InnoTek0.525-
ISDN Holdings0.3100.005
ISOTeam0.041-0.002
IX Biopharma0.043-
KSH Holdings0.250-
Leader Env0.0510.001
Ley Choon0.0460.003
Marco Polo Marine0.0660.001
Mermaid Maritime0.1410.003
Nordic Group0.340-
Oxley Holdings0.089-
REX International0.1370.001
Riverstone0.8200.020
Southern Alliance Mining0.4450.015
Straco Corp.0.5000.010
Sunpower Group0.2100.010
The Trendlines0.069-
Totm Technologies0.022-
Uni-Asia Group0.825-0.010
Wilmar Intl3.4800.030
Yangzijiang Shipbldg1.7800.060