Excerpts from analysts' report

CIMB analysts: William Tng, CFA & Roy Chen, CFA

drjohnnyliu1.15bDr Johnny Liu, CEO of Dutech Holdings.
NextInsight file photo
■ 9M16 core net profit in line, at 90% of our full-year forecast; 4Q seasonally weaker.

■ Sales rose 3.5% yoy in 3Q16; core net profit rose 1.2% yoy; group GPM increased 0.7% pts yoy due to Rmb depreciation vs. US$ and moderate steel prices.

 ■ We expect continued sales and profit growth in FY17-18F, driven by the recent acquisitions and new contract wins from existing and new customers.

■ Balance sheet remained strong, with Rmb212m net cash as at end-3Q16.

■ Maintain Add with higher S$0.65 TP, after rolling over to CY17 DCF (WACC: 12%).


9M16 results in line
Dutech’s 9M16 core net profit was in line with our expectations, at 90% of our full-year forecast (4Q seasonally weaker). Group revenue rose 3.5% yoy to Rmb356m in 3Q16 (3Q15: Rmb344m), led by higher sales in the business solutions segment (+Rmb106.3m or +42.6% yoy), partly offset by lower contribution from the high security segment (- Rmb24.1m or -3.9% yoy) due to slower sales of ATM safes. Group core net profit rose 1.2% yoy to Rmb49.1m in 3Q16 (3Q15: Rmb48.5m).

Dutech Holdings
Share price: 
48 c
Target: 
65 c

Upbeat GPM in 3Q16; normalisation ahead well expected
GPM of the high security segment rose 1.4% pts yoy to 37.6% (3Q15: 36.2%) due to the favourable FX impact from the weakened Rmb against US$ and the still moderate steel price during the quarter.

GPM of the business solutions segment rose 1.6% pts to 27.8% in 3Q16 (3Q15: 26.2%) due mainly to the change in product mix. The GPM pressure from the recent rebound in steel prices has been duly reflected in our lower GPM projections for FY17F/18F, at 28.4%/28.3% respectively, vs. 30.3% for FY16F.


♦ Maintain Add with higher target of S$0.65
roychen9.14Roy Chen, CFA"We like Dutech for its leadership position in the niche safe manufacturing sector (Dutech is Asia’s largest safe maker with c.20-25% share of global ATM safe market) and its ongoing developments (M&As, new contract wins). 

williamtng4.14William Tng, CFA"Dutech currently trades at FY16/17F core P/E of 7.9x/6.8x vs. peers/downstream players’ average of 17.3x/14.4x. Key rerating catalysts include 1) organic growth of existing businesses and 2) potential synergies from new acquisitions. Fluctuations in FX and steel prices are key risks. "  -- CIMB

Formidable balance sheet
Dutech has a strong balance sheet, with Rmb212m net cash as at end-3Q16 (end-FY15: Rmb186m). We note that most of Dutech’s cash position is held in US$, enabling it to reduce its exposure to the weakening Rmb, and to act on potential acquisition opportunities promptly when opportunities arise.

On a positive note, Dutech’s inventory rose to a historical high of Rmb241m as at end-3Q16 (4Q15: Rmb152m). Management said the inventory build-up was to support the group’s sales growth going forward.


Positive business developments to drive growth
We expect upbeat sales outlook for Dutech in FY17-18F, driven by 1) potential new contracts from Wincor and Diebold post their merger, 2) recent acquisition of METRIC and 3) a manufacturing contract for a new product from a leading automotive player.

We note that, while 1) should be immediately earnings-accretive, it might take 1-3 years for Dutech to see meaningful bottomline contribution from 2) and 3), considering time and effort needed to streamline METRIC, and the development cycle for the new product.


Full report here.

Counter NameLastChange
AEM Holdings2.3600.010
Best World2.440-0.040
Boustead Singapore0.9600.010
Broadway Ind0.128-0.001
China Aviation Oil (S)0.9100.005
China Sunsine0.410-
ComfortDelGro1.4600.010
Delfi Limited0.900-
Food Empire1.320-
Fortress Minerals0.3200.005
Geo Energy Res0.305-0.010
Hong Leong Finance2.4900.010
Hongkong Land (USD)2.8500.030
InnoTek0.535-
ISDN Holdings0.295-0.010
ISOTeam0.0430.004
IX Biopharma0.045-0.003
KSH Holdings0.250-
Leader Env0.0500.002
Ley Choon0.043-
Marco Polo Marine0.069-0.002
Mermaid Maritime0.139-0.003
Nordic Group0.315-0.010
Oxley Holdings0.0890.001
REX International0.135-0.002
Riverstone0.795-0.010
Southern Alliance Mining0.445-0.005
Straco Corp.0.485-
Sunpower Group0.210-
The Trendlines0.069-
Totm Technologies0.022-0.001
Uni-Asia Group0.8250.005
Wilmar Intl3.3800.010
Yangzijiang Shipbldg1.770-0.010