Excerpts from analysts' report


LimSK_YeoZB11.14CIMB analysts: Siew Khee LIM + Zhi Bin YEO

ADD - Maintained  | S$0.45 tp:S$0.90

Swissco reaffirmed that charter contracts for its nine rigs have been secured. The batch of four rigs chartered by Pemex (currently being operated by Ensco) will be renewed by end-Mar 15. We believe Swiscco could clinch a time-charter rate of at least US$75k-80k/day based on similar rigs operating in the region.


However, given the weak industry sentiment, we now expect only two new 50%-owned rigs to be added to its fleet in 2H15 instead of four 100%-owned rigs for 2015. Our forecasts reflect the cut in orders as well as Swissco’s change in reporting currency from S$ to US$ in 4Q14.

Maintain Add but with a lower target price, still based on 7.5x CY16 (1 s.d. below the 5-year mean of small/mid-cap oil services companies). Catalysts could come from stronger-than-expected contract wins.


What Happened

In Swissco’s 4Q14 results briefing, management reiterated its confidence that the charter contracts for its nine rigs are firm. The company’s FY14 net profit of US$15.9m included US$22.6m of non-recurring expenses (US$18m goodwill impairment for the Scott & English acquisition, US$5.3m investment impairment in Swiber and US$2.3m cost incurred to acquire Scott & English).

What We Think

Out of its fleet of nine rigs, two are for accommodation purpose and will commence operations by 1Q15 and 2Q15, respectively, providing the growth in FY15.

The remaining seven are drilling rigs contracted to Pemex. Four rigs are up for renewal in 2015-16 (Ensco 83, Ensco 89, Ensco 93 and Ensco 98). We expect to hear of the new contracts by end-Mar. These rigs are on bareboat charter currently at US$40k/day.

With the renewal, Swissco will take on the role of time charterer from Ensco, with the help of a local operator. Based on two similar rigs (250ft) operating in Mexico by Paragon Offshore, we believe Swissco could command an average time-charter rate of US$75k-80k/day for its rigs. Our forecasts only factored in bareboat charter rates.

Therefore any rate difference between the new and old rates is likely to be attributed to the rig operator and have neutral impact on our earnings. The other three rigs operated by GSP (at bareboat charter at c.US$60k/day) are unlikely to see any reduction in rates as there is presently no pressure from Pemex. Upside to our forecasts could also come from the liftboat that is currently under construction for delivery in Apr 16.

What You Should Do

Swissco is the cheapest small-mid cap O&M at 4x CY15 P/E. Accumulate.
Counter NameLastChange
AEM Holdings2.290-0.070
Best World2.4600.020
Boustead Singapore0.945-0.015
Broadway Ind0.125-0.003
China Aviation Oil (S)0.905-0.005
China Sunsine0.400-0.010
ComfortDelGro1.450-0.010
Delfi Limited0.895-0.005
Food Empire1.280-0.040
Fortress Minerals0.305-0.015
Geo Energy Res0.300-0.005
Hong Leong Finance2.480-0.010
Hongkong Land (USD)2.830-0.020
InnoTek0.520-0.015
ISDN Holdings0.3000.005
ISOTeam0.042-0.001
IX Biopharma0.040-0.005
KSH Holdings0.2550.005
Leader Env0.050-
Ley Choon0.0440.001
Marco Polo Marine0.067-0.002
Mermaid Maritime0.136-0.003
Nordic Group0.310-0.005
Oxley Holdings0.089-
REX International0.1380.003
Riverstone0.790-0.005
Southern Alliance Mining0.445-
Straco Corp.0.4950.010
Sunpower Group0.205-0.005
The Trendlines0.069-
Totm Technologies0.022-
Uni-Asia Group0.825-
Wilmar Intl3.4000.020
Yangzijiang Shipbldg1.740-0.030