Excerpts from analysts' report

Goldman Sachs analysts: Miang Chuen Koh, CFA, Wieta Anton Honoris and Arthur Khoo

 

Sembcorp Marine (SCMN.SI): More concerns than for Keppel; downgrade to Sell

keppel GS5.15We downgrade SMM to Sell from Neutral on the back of a weaker rigs outlook. Similar to Keppel, SMM is one of the top five rigbuilders globally, and we do not expect SMM to be immune to the global rigs downcycle.

However, we have more concerns for SMM compared to Keppel’s rigbuilding division, given: (1) the additional Singapore capacity that SMM has added recently will mean a steeper negative operating leverage effect when sales start to weaken as orders fade; (2) its narrower geographical footprint and more limited products portfolio compared to Keppel, which make it slightly less competitive when bidding for orders; and (3) its higher orderbook exposure to Brazil.


We have not built in any negative impact from potential contract cancellations in Brazil, except for a delay in cash payments from Sete Brasil, which we expect to persist into 2015-16. That said, we still expect the Brazil orders to generate similar profits as we previously forecasted. Risk to this view is skewed to the downside, given recent Brazil newsflow (Reuters, April 8).

Following our global oil team’s lower oil forecasts, we cut 2015-17 orders by 29%-45% and consequently EPS by 6%-27%. We cut our 12-month target price by 29% to S$1.85, implying 39% downside potential.

Catalysts
(1) Lower rig utilization/day-rates in the next 12 months resulting in lower demand for newbuild rigs; (2) Lower jackup prices / asset values in the next 12 months as competition for limited new orders intensifies; (3) Negative earnings surprise as our 2015-17 EPS are 9-17% below Bloomberg consensus.

Valuation
SMM is trading at mid-cycle levels for two-year forward P/E and EV/EBITDA, and hence we see scope for it to derate given our expectations of lower earnings and returns ahead. We continue to use 2016E EV/GCI vs CROCI/WACC valuation methodology and a sector cash return multiple of 0.7X (unchanged; 3-year sector average) to derive our 12-month target price.

Key risks
(1) Higher-than-expected oil price/rig day-rates; (2) higher-than-expected rig price / order wins; (3) lower-thanexpected competition; (4) stronger-than-expected cost control

Counter NameLastChange
AEM Holdings2.3900.040
Best World2.4900.010
Boustead Singapore0.950-
Broadway Ind0.129-
China Aviation Oil (S)0.9100.005
China Sunsine0.400-0.010
ComfortDelGro1.4600.010
Delfi Limited0.895-0.005
Food Empire1.3300.010
Fortress Minerals0.315-
Geo Energy Res0.310-0.005
Hong Leong Finance2.480-
Hongkong Land (USD)2.9000.080
InnoTek0.530-0.005
ISDN Holdings0.305-
ISOTeam0.0430.004
IX Biopharma0.048-
KSH Holdings0.245-0.005
Leader Env0.0500.002
Ley Choon0.0440.001
Marco Polo Marine0.0720.001
Mermaid Maritime0.1430.001
Nordic Group0.315-0.010
Oxley Holdings0.088-
REX International0.137-
Riverstone0.800-0.005
Southern Alliance Mining0.450-
Straco Corp.0.485-
Sunpower Group0.210-
The Trendlines0.069-
Totm Technologies0.023-
Uni-Asia Group0.820-
Wilmar Intl3.4100.040
Yangzijiang Shipbldg1.780-