Excerpts from analyst's report

Nomura Singapore analysts: Wee Lee Chong & Abhishek Nigam


Raise TP on Ezion to SGD2.67; reiterate Buy 

We reiterate Buy on Ezion and raise our TP by 2% to SGD2.67, as our earnings model now assumes a USD:SGD exchange rate of 1.27, vs 1.24 previously. Our currency strategists expect a USD:SGD rate of 1.27 in 4Q14F and 1.29 by 2Q15F. USD is Ezion’s reporting currency and its dominant transactional currency, vs its SGD share price. Hence, a rising USD against SGD lowers the P/E valuation for the stock, and is positive for investors.

In our view, investors are buying into the sweet spot in Ezion’s growth potential in FY14-16F – as we expect net debt to decline, free cash flows (FCF) to improve, ROE to stay above 21%, and core EPS to see 36% 3-year CAGR.  


Misplaced concerns on the recent USD strength and Ezion’s debt 
In our view, the market’s concerns on the threat of a strengthening USD against Ezion’s debts are misplaced as: 1) There is a natural hedge, as Ezion’s assets are USD-denominated, while its debts are largely denominated in USD, and some in SGD; and 2) we expect Ezion’s net gearing to have peaked at 1.2x in FY13, and to decline towards 0.6x by end-FY16F. This is due to our expectation of improving FCF and retained profits, as we believe that Ezion is on track to reach its tipping point of self-funding fleet expansion.

EzionFCF_10.14


New contracts to be lucrative, even as USD and interest rates rise 
In our view, the market’s revived concerns on the threat of rising USD and interest rates to Ezion’s profits are again overplayed as: 1) Ezion’s profits are mostly denominated in USD, and this matches well with the USD-denominated interest repayments; 2) Ezion services the production phase in shallow water oil fields, and we expect it to add on to the eight charter-out contract wins YTD, and grow its revenue; 3) the impact of a sharp interest rate increase is manageable for Ezion given 70% of its floating rate exposure is hedged. Assuming no hedging, we estimate a 100bp jump in interest rate to reduce a liftboat’s profitability by 4%, and the group net profit by 3-4% in FY15-16F.  

 
Counter NameLastChange
AEM Holdings2.3700.030
Best World2.460-
Boustead Singapore0.945-0.015
Broadway Ind0.133-
China Aviation Oil (S)0.920-0.005
China Sunsine0.4200.005
ComfortDelGro1.480-
Delfi Limited0.895-
Food Empire1.260-
Fortress Minerals0.300-0.005
Geo Energy Res0.305-0.005
Hong Leong Finance2.500-
Hongkong Land (USD)3.1400.020
InnoTek0.5500.030
ISDN Holdings0.305-0.005
ISOTeam0.0440.001
IX Biopharma0.0420.001
KSH Holdings0.250-
Leader Env0.047-0.004
Ley Choon0.045-
Marco Polo Marine0.067-
Mermaid Maritime0.139-0.001
Nordic Group0.305-0.005
Oxley Holdings0.088-0.001
REX International0.133-0.003
Riverstone0.795-0.020
Southern Alliance Mining0.430-
Straco Corp.0.485-0.025
Sunpower Group0.2100.005
The Trendlines0.067-
Totm Technologies0.022-
Uni-Asia Group0.820-0.005
Wilmar Intl3.470-0.030
Yangzijiang Shipbldg1.740-0.010