Translated by Sim Kih

400_3Darren_Teo
The founder's son, Darren Teo, is business development manager and upbeat about Super's prospects in China.

Analyst: Tony Huang

We are positive on Super for the following reasons:
1) It is entering its peak season

2) It is able to maintain stable gross margins by passing on cost increases

3) It has completed expanding its facilities, and is targeting China’s market

The TDR is now trading at 11.9X FP2011 PE. As a dominant player Southeast Asia’s emerging economies, as well as China concept play, Super’s valuation is lower than Taiwanese F&B stocks, and much lower than other China concept plays. We believe its TDRs, currently almost on par with its Singapore-listed shares, are priced attractively. Any price records by its Singapore-listed shares will benefit its TDRs.

316x400_soymilk_ad
Organic soymilk is a recent product.

(1) Super stabilizes gross margins by transferring escalating raw material costs to new product launches

Super has two methods of managing increasing raw material costs: 1) Slight adjustments in product contents without altering price of retail package. 2) Using new products as a tool for maintaining gross margins.

Super’s cost of production has been reduced after shifting its facility from Singapore to Malaysia. Even though prices of coffee beans have been rising, a cheaper production base plus low inventory costs has enabled it to achieve gross margins of 39.5% for 2010, higher than 34.9% for FY2009. We forecast 2011 gross margins will be maintained at about 38.7%

(2) Peak season of winter in Northern Hemisphere

Historically, 4Q and 1Q are peak sales seasons for Super. This year’s winter is colder than the past, and we believe this will boost coffee sales. We are forecasting 4Q sales to grow 8.4%, and reach NT$94 million, gross margins to slip marginally to 39.3% due to higher raw material prices, and net earnings to grow 11.5%. Our EPS forecast is 3.2 Singapore cents. We forecast 1Q2011 EPS to reach 2.9 Singapore cents on continued peak season sales.

320_3Q10_ingredient_sales
3Q10 ingredient sales

(3) Long term momentum – stable Southeast Asian business coupled with strong growth momentum in China

Super’s Southeast Asian business is stable, and we forecast CAGR of 5% to 10% in the years ahead. China contributed about 10% to group sales in 2009, which comprises of both retail products as well as ingredient sales. For China, the bulk of this is from ingredient sales.

Its Wuxi plant now has annual capacity for 25,000 tons of non-dairy creamer, or 50,000 tons in China. The added capacity has boosted its 3Q2009 ingredient sales 1.5 times. We expect Super to add one to two production lines next year, further increasing capacity by 25,000 tons.

Based on China’s potential for the ingredient market, we are forecasting that ingredient sales in China will grow 63% year-on-year in 2011, and make up 14% of group sales. Including retail products, we forecast that China will contribute 20% to group sales, and will be its main growth driver.

Super’s strategy is to grow its Southeast Asian business and China market simultaneously. A second strategy is to have twin engines of growth in retail product as well as third-party ingredients.

We anticipate good long-term growth prospects. We forecast its net earnings will grow 65.8% in 2010, with EPS at 12 Singapore cents. For 2011, we expect growth to be 15.4%, with EPS at 11.6 Singapore cents.

Related story: SUPER: mixed views by analysts, consensus target price raised to S$1.54

Counter NameLastChange
AEM Holdings2.290-0.070
Best World2.4600.020
Boustead Singapore0.945-0.015
Broadway Ind0.125-0.003
China Aviation Oil (S)0.905-0.005
China Sunsine0.400-0.010
ComfortDelGro1.450-0.010
Delfi Limited0.895-0.005
Food Empire1.280-0.040
Fortress Minerals0.305-0.015
Geo Energy Res0.300-0.005
Hong Leong Finance2.480-0.010
Hongkong Land (USD)2.830-0.020
InnoTek0.520-0.015
ISDN Holdings0.3000.005
ISOTeam0.042-0.001
IX Biopharma0.040-0.005
KSH Holdings0.2550.005
Leader Env0.050-
Ley Choon0.0440.001
Marco Polo Marine0.067-0.002
Mermaid Maritime0.136-0.003
Nordic Group0.310-0.005
Oxley Holdings0.089-
REX International0.1380.003
Riverstone0.790-0.005
Southern Alliance Mining0.445-
Straco Corp.0.4950.010
Sunpower Group0.205-0.005
The Trendlines0.069-
Totm Technologies0.022-
Uni-Asia Group0.825-
Wilmar Intl3.4000.020
Yangzijiang Shipbldg1.740-0.030