Home arrow Story Archive arrow 2007 arrow INTRACO: NTA 77 cents, stock price 48 cents. Bargain stock?

Forum (Latest Posts)

Re:market correction... by happin 31st, Jul. 06:07 PM
Markets are inherently unpredictable beasts, so I wouldnt get too...

Re:market correction... by peter lee 31st, Jul. 02:36 PM
Hello , can someone tell me why the current run can last till ...

Re:market correction... by Harlequin 31st, Jul. 11:54 AM
What stocks to bet on for short-term? Seems like quite a few goo...

Re:China Gaoxian & A... by Harlequin 31st, Jul. 11:53 AM
Gaoxian reporting results on Tues, Aug 10. http://www.nextinsi...

Re:market correction... by MacGyver 30th, Jul. 04:11 PM
Market is bullish again.. Good trading period from now to early-m...


INTRACO: NTA 77 cents, stock price 48 cents. Bargain stock? Print E-mail
Monday, 10 December 2007

This is the fifth in a series of articles by external contributors

ImageNAMES LIKE Carl Icahn and Thomas Boone Pickens, Jr, probably would not ring a bell in many Singapore investors’ minds. But Mr Icahn and Mr Picken were ranked by Forbes 2007 as 18th and 369th richest men in the US, with a net worth of US$14.5 billion and US$2.5 billion, respectively.

They have one common investing trait – they are corporate raiders.
 I have always been intrigued by their strategy of  buying into undervalued companies and breaking them apart to derive the intrinsic value of the businesses.

What are the traits that these investors possess? What are the types of companies that they target?
(For more, read Fortune Magazine's article on Carl Icahn by clicking here: The hottest investor in America

Intraco – Is this a mini-conglomerate up for grabs?

Image
Intraco stock's 52-week trading range: 42 - 66.5 cents.
Listed in December 1972, it sourced for competitively-priced raw materials, commodities and manufactured goods for the domestic market to support Singapore’s industrialisation programme.

It also created export markets for locally manufactured products and promoted external trade.
 Today, the company looks like a mini-conglomerate, and has interests in:

a)       agri-business and foods;
b)       energy and environment;
c)       industrial materials;
d)       building materials and security solutions;
e)       semiconductors.

In 2006, the Group delivered revenue of $407 million while net profit attributable to shareholders stood at $6 million. Net profit margin was only a paltry 1.5% and its market capitalisation currently is $47 million.

Such attributes do not attract institutional investors.
 But what caught my eyes is the fact that the Company is trading at substantially below its NTA.

As at 30 June 07, the NTA was 77 cents, compared to its recent traded share price of 48 cents. This represents a 37% discount.

If we were to evaluate based on its EV/EBITDA, the discount would be greater. 

The Company has no long-term debts while the bulk of its short-term credit lines were used to finance its industrial materials trading division. 

If this were a property company, I probably would not care less as property companies are well-known to trade below NTA. 

Intraco has 5 main business segments, which probably are not faring too well. I believe this is no fault of the managers. It’s just that the business operation in each segment is too small to have any significant economies of scale. These segments are not able to integrate with one another to create cost savings.

Let’s examine each division in detail. 


Agri-Business and Foods


Image
Intraco trades in frozen seafood.
This segment does procurement and processing of products like coffee, frozen seafood, rice, fertilizers and other agricultural commodities.

Sales amounted to $15m in HY2007 compared to $6.5m in HY2006 - but the division suffered an operating loss in HY07.   


Industrial Materials


Very similar to the agri division, it trades in industrial materials, which include metals & minerals, plastics and petrochemicals.

The division recorded huge sales of $112.5 million due to better performance from plastics and metal & minerals. Operating profit more than doubled to $0.9 million.  


Building Materials and Security Solutions


Again, another trading arm - this time in lighting, cables, water-themed parks/aquariums, biometric, RFID airport baggage handling etc. It also has another small business here called IntraWave that leases telecommunication equipment for MRT North East Line to Singapore mobile operators.

IntraWave generated sales of $3m for HY2007 on $15.4 million assets while the rest of the division generated sales of $12.3 million on S$13.9 million assets. The bulk of the $0.8m operating profit was largely due to its write-back of remaining un-utilised provisions for warranty. Sales and profit productivity seems to be awfully low in this division. 

Semiconductors

I have no idea what is this division doing in Intraco. I would have associated a semiconductor business with a technology company, not a global trader. While this division distributes semiconductor and computer components, it also provides embedded and design services. Based on HY2007 results, this segment is the only one making decent profits. It contributed $1.4 million operating profit (still 37.5% below its HY2006 operating profit of $2.3m)

Energy and Environment

This last division totally baffles me. It is supposed to do special effects lighting. It recorded a loss on the back of $377k sales. In FY2006, this division contributed a loss of S$300k on sales of $700k.  


Target for corporate raiders?

So what is so exciting about Intraco?

Let’s look at the quality of its assets.  Based on HY2007 results, the Group has $32 million in inventories, $64 million in receivables and cash of $40 million in current assets.

And it has about $14 million in property, plant and machinery.
 Liabilities include $52 million trade payables and short-term debts of $24 million.  Over the past few years, the Company has a history of making small provisions and bad debt written down. But these are in small quantities.

Hence, we assume that bulk of the receivables would be collectable.
 For a trading company, the most important asset is not the tangible assets but the intangibles. In Intraco’s case, these are the global networks that the Company has built up over the years - and they are not even reflected in the balance sheet.   No amount of money can help you build a network that covers ASEAN, China, India, Middle East, Taiwan, South Korea, Japan, New Zealand, Europe and South Africa. 


If you don’t believe me, just look at Li & Fung or Olam in the Singapore context. Network is what got them this far. On top of that, these companies value-add by adding services to make their relationships with customers more “sticky”.


At Intraco’s existing market capitalization of only $47 million, one could theoretically mount a take-over bid, bearing in mind that the Company has a cash position of $40 million. It's a self-financing acquisition.

Selling off the loss-making non-core business segments would then generate cash to pay off the financiers.
 Those that cannot be sold can be closed down to stop the cash outflow.

As for the shareholding structure, the largest shareholder in the Company only has 29.9% (or $14 million worth), just short of the 30% mandatory take-over mark.

Listed in their 2006 Annual Report, the top 20 shareholders held 61.33% of the Company, most of them being individual investors.
 Is this a value trap or is the market truly inefficient?

Mephisto is a 30-something investor who follows the market closely.       
 

CLUB MEMBERSHIPS

Image FION PHUA, Tee Up Marketing Enterprises (HP: 9760-5080)

Wanted: Ponderosa, RSYC

GOLF: Changi $6.5K, Orchid $43K/$10K/$4K, Keppel $26K, Warren $38k/$4.5k, Seletar S$45K/$7K, JCC $43K/$3.5K, RCC $50K, Laguna $73k/$4k, TMCC $165K, Sentosa $260k, SICC $220K. 

 

Image
TAN SU LI: Sharing market insights with clients…
Image
Financial PR is recruiting
Image
In April '10, 35,479 unique visitors surfed to NextInsight! Register for our weekly email alerts for articles!
Image Dear advertisers...

© 2010 NextInsight
Designed and maintained by SageStudio

atarax warnings on viagra edema from prednisone lexapro and melatonin phentermine 30 mg no prescription viagra canada deliver hydrocodone expire lamictal coupon cymbalta music how fast does diflucan work vytorin manufacturer accutane before and after pictures clomid pregnancy test celexa vs zoloft coping with cymbalta avandia fda yasmin chan clomid and pregnancy cialis tablets cymbalta depression going from effexor to prozac xanax facts hydrocodone detection time can you snort xanax nexium vs prevacid buy phentermine without a prescription drug soma hydrocodone online membership no prescription online pharmacy propecia viagra pay pal generic pharmacys that sell valium vytorin study cymbalta price xanax code number propecia buy class action lawsuit on prednisone xanax in urine zoloft effect on menstruation authentic viagra pictures buspar zoloft klonopin vs valium accutane experiences quitting lexapro lexapro symptoms canadian viagra generic shop viagra meridia coupons clomid cycle length cialis no perscription soma stores avandia heart attack hydrocodone no doctor buy phentermine using pay pal medicine lexapro viagra and bypass surgery lexapro and memory loss geodon for children cymbalta withdrawal symptoms accutane neck pain back head buy viagra on line uk aricept and copd lamictal drug interactions accutane and blindness viagra cost lexapro taper viagra boner cialis generic brand name differences hydrocodone m357 taking clomid with food xanax identification lorazepam snorting viagra half price pharmacy cymbalta in canada difference between celexa and paxil difference between ultram and tramadol prevacid and bone loss lasix without a prescription diazepam chemistry wellbutrin withdrawal symptoms accutane oily skin prednisone for joint inflamation cheap tramadol without prescription order lexapro online weaning off paxil genuine cialis no prescription paxil tremors tramadol hcl 50 mg atarax information zolpidem diazepam purchase online cymbalta vs prozac prevacid in infants vytorin and weight loss order xanax br reasons viagra might not work buy cialis zoloft and breastfeeding get off zoloft internet clinic phentermine prednisone and birth control prozac and kids tramadol bipolar propecia experiences clomid order online phentermine 30 canadian propecia manufacturers of phentermine is tramadol a narcotic stopping synthroid hypertension generic xanax pictures phentermine canadian pharmacy weight loss on lexapro clomid for testosterone replacement how to get hydrocodone cialis theme song viagra pro steroids and viagra hydrocodone online doctor consultation tadalafil in us viagra vietnam viagra or other substitute epilepsy lamictal synthroid generic cirrhosis and lasix cymbalta versus effexor hydrocodone ibuprofen wellbutrin xl 150mg mixing marijuana and xanax buy paxil online synthroid generic no presciption hydrocodone hydrocodone m357 using clomid for testosterone replacement buy phentermine overnight delivery how to make viagra ambien and vicodin prednisone for gout what does valium look like ibuprofen lasix interaction lifestyle pharmaceuticals cialis diflucan 150mg antidepressant lexapro xenical 120 cheap kamagra viagra valium from pakistan viagra cartoons prednisone package insert viagra nobel prize phentermine cheapest diazepam for 10 cents discount phentermine without dr approval buy soma with online prescription diazepam clearance paxil and ocd hydrocodone depression ambien hallucinations diflucan yeast infection ambien and wine antidepressant lexapro online perscriptions for viagra tramadol cod lexapro 10mg cost of accutane zoloft versus generic sertraline imuran 50 mg buy cheap phentermine no rx difference between lunesta and ambien phentermine cheapest phentermine 37.5 mg tablet pharmacy propecia online cheap welbutrin xl lamictal geodon haldol tramadol drug pictures of xanax tablets zithromax overnight xanax doctor consultation suicide by taking zoloft bactrim blood in urine ambien zolpidem haldol cymbalta online prescription phentermine buy accutane wellbutrin antidepressant viagra and marijuana prozac side effect 2 mg xanax phentermine 37.5mg tabs xanax switching from zoloft to prozac diflucan detox phentermine mexico drinking and wellbutrin order xanax 32 valium pic phentermine capsules benadryl zoloft interaction nexium and osteoporosis viagra wholesale cialis package insert stop taking lexapro viagra extasy tables pills clomid schedule wellbutrin ingredients order viagra valium mexico online drug prevacid lamictal and weight loss withdrawal symptoms of prednisone phentermine 30mg nexium and vitamin deficiencies buy zithromax online worldwide reducing prednisone cialis ingredients food how does accutane work hydrocodone from canada hydrocodone prescriptions on-line phentermine delivered next day how to make valium ambien and vicodin tramadol hydrochloride 32 generic viagra next day viagra ingredients hydrocodone pharmacy aricept namenda buy lasix without prescription zoloft worked lexapro prices valium maker xanax online overnight shipping lamictal dosing discount xanax tramadol prescription xenical tablets accutane before and after photos phentermine chat imuran and fertility buy cheap phentermine 37.5mg capsules withdrawl from hydrocodone how many follicles with clomid tramadol cod online amiodarone and zithromax tramadol interaction best price on cialis phentermine phentermine prozac liquid no script valium super cialis zyrtec rebates taking effexxor and wellbutrin together pics of generic viagra phentermine on line no prescription paxil and lamictal soma institute cheap diazepam no prescription buy generic nexium cheap zoloft online levitra vs viagra prozac and weight viagra cock clomid online order us phentermine online tramadol metabolism accutane atlanta attorney lexapro 20 mg viagra for teens does lexapro help with anxiety diazepam no prescription need requip no prescription prevacid in infants normal estradiol levels phentermine hcl without prescriptions propecia results phentermine 30 mg no prescription avandia side effect lexapro headache what is cymbalta withdrawal from synthroid symptoms prednisone withdrawl authentic viagra pictures canadian pharmacies lorazepam internet clinic phentermine lorazepam snort withdrawal symptoms lorazepam zoloft and sex prednisone skin reactions how fast does xanax work prednisone breastfeeding cheapest generic viagra cyalis versus viagra phentermine no prescription 30 mg yasmin and leg pain adrenal glands prednisone buy viagra online stopping lexapro wellbutrin sr sniff viagra paxil alerts prednisone for gout phentermine cod tramadol 50 mg tablets online ambien buy xanax valium online florida viagra stores types of hydrocodone soma double cross next day tramadol trazodone zoloft weight pt 141 viagra cymbalta vs prozac xanax for sale why take cymbalta buy viagra online discount zoloft and blood sugar switching from paxil to prozac phentermine no consultation accutane lawyers california hydrocodone 750 no prior prescription phentermine 37.5 skelaxin vs soma propecia prices lexapro and sleep cymbalta wellbutrin non prescription diazepam paxil sex drive lexapro and phentermine smoking xanax prozac and anger ibuprofen lasix interaction how much paxil to take viagra online no prescription low price tramadol 3 generic viagra cialis cost atarax information nexium generic lexapro 20mg hypothyroid synthroid medications valium purchase trial generic viagra tramadol teaching lexapro anxiety accutane and law suits cymbalta drug clomid twins buy tramadol cod online pharmacies illegal for xanax lamictal with seroquel generic zenegra viagra online taking wellbutrin what color is generic xanax zoloft half life viagra in australia get phentermine delivered overnight prednisone burst synthroid without prescription prednisone phase down xanax alprazolam no prescription soma blue viagra for sale cymbalta and pain 2mg xanax no prescription fedex viagra generico cialis usa pharmacy cymbalta 90 mg shelf life for viagra cbs news report ambien lexapro and exercise cheap cialis india 30mg phentermine no prescription buy discount phentermine no prescription pink hydrocodone phentermine without presciption same european prozac viagra and cocaine multiple births clomid ptnrs searchfor cialis key buy propecia cheap cymbalta vs prozac buy viagra pill avandia new lamictal generic cheap drugs viagra cialas cheap phentermine hydrocodone prescription doctor lexapro inceasing anxiety the strokes soma generic nexium lamictal depakote buy cheap clomid online cheap propecia discount usa diazepam fed ex zoloft generic name will accutane make ance worse valium drug identification brand viagra without prescription can you snort xanax xanax available without a prescription xanax for sell no prescription remeron aricept prednisone long term rimonabant no prescription germany xanax ingredients xenical effectiveness zoloft tremor phentermine no processing fee nexium vs prilosec tadalafil uk root of xanax avandia and heart attack xanax picture cialis and levitra viagra uk hydrocodone cod expired viagra tramadol pharmacy order cialis package insert pink hydrocodone medicine lamictal amoxil false positive urine test phentermine diet pills no prescription loss weight wellbutrin xl phentermine discounts overnight fed x phentermine what is detrol mixing marijuana and xanax zoloft information cheapest yasmin tramadol 100mg withdrawal from cymbalta propecia no prescription buy phentermine overseas cymbalta and migraine hydrocodone prescriptions on-line lexapro not working cialis cheapest online prices viagra and cialas cirrhosis and lasix order diazepam stop taking prednisone cialis works better wellbutrin withdrawal symptoms lexapro forum zoloft problems wellbutrin and lexapro methyl prednisone marijuana cialis does paxil have antihistamine effect how to taper off xanax viagra for the heart generic xenical viagra tabs shelf life of prednisone cialis generic rx extra cheap phentermine take claritin with ambien buy diazepam online what does tramadol look like cheap xanax without a prescription cymbalta dosing prozac and wellbutrin zoloft breastfeeding herpes treatment accutane wellbutrin liver picture prednisone cialis work for women sperm accutane drinking and lexapro liquid tadalafil withdraw from tramadol cold turkey lexapro clomid pcos lamictal and birth control pills xanax for sell no prescription buy phentermine order cheap online hydrocodone apap with online consultation lorazepam vs xanax addiction to hydrocodone viagra gel boots viagra buy phentermine no prescription 32 celexa lexapro xanax is called mexico how to get off zoloft cymbalta and pregnancy zoloft raise cholesterol what is synthroid made of buy valium no rx lexapro no sleep prednisone lawsuit viagra hearing loss propecia age group young men cialis priapism wellbutrin cymbalta and migraine is zoloft safe viagra dosing overnight delivery of xanax 2mg xanax no prescription fedex lexapro response xanax overnight without a prescription viagra and cialas soma bikes levitra vs cialis prednisone drug geodon drug purchase hydrocodone how prozac works levaquin and prednisone wellbutrin with lexapro phentermine diet pills di generic cialis india clomid ovulation signs stories of xanax addiction cat valium buying hydrocodone cod prozac class action phentermine without prescription for cheap soma blue online pharmacies xanax research on cymbalta what is lamictal accutane side weight loss cialis viagra women forum vicodin and ambien suicide by taking zoloft benefits of xanax extra strong viagra